[EKOVEST] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 0.05%
YoY- 59.81%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,387,180 1,335,178 1,328,905 1,332,132 1,219,540 1,051,713 998,709 24.46%
PBT 347,024 226,266 224,889 238,364 237,520 152,925 201,962 43.41%
Tax -104,536 -95,822 -73,189 -74,154 -73,864 -49,338 -52,264 58.68%
NP 242,488 130,444 151,700 164,210 163,656 103,587 149,698 37.88%
-
NP to SH 253,272 140,475 156,236 175,552 175,468 114,652 151,246 40.97%
-
Tax Rate 30.12% 42.35% 32.54% 31.11% 31.10% 32.26% 25.88% -
Total Cost 1,144,692 1,204,734 1,177,205 1,167,922 1,055,884 948,126 849,010 22.02%
-
Net Worth 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 1,990,463 17.07%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 26,548 - - - 21,392 - -
Div Payout % - 18.90% - - - 18.66% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 1,990,463 17.07%
NOSH 2,654,828 2,591,447 2,139,748 2,139,237 2,139,237 2,139,202 2,139,203 15.46%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.48% 9.77% 11.42% 12.33% 13.42% 9.85% 14.99% -
ROE 10.04% 5.75% 7.30% 8.37% 8.54% 5.76% 7.60% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.25 50.29 62.10 62.27 57.01 49.16 46.66 7.82%
EPS 9.56 5.29 7.31 8.20 8.20 5.36 7.07 22.25%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.95 0.92 1.00 0.98 0.96 0.93 0.93 1.42%
Adjusted Per Share Value based on latest NOSH - 2,139,237
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.88 45.12 44.91 45.02 41.21 35.54 33.75 24.46%
EPS 8.56 4.75 5.28 5.93 5.93 3.87 5.11 41.00%
DPS 0.00 0.90 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.8523 0.8253 0.7231 0.7084 0.694 0.6723 0.6726 17.08%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.77 0.85 0.495 0.445 0.615 0.66 0.955 -
P/RPS 1.47 1.69 0.80 0.71 1.08 1.34 2.05 -19.86%
P/EPS 8.07 16.06 6.78 5.42 7.50 12.31 13.51 -29.05%
EY 12.39 6.23 14.75 18.44 13.34 8.12 7.40 40.95%
DY 0.00 1.18 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 0.81 0.92 0.50 0.45 0.64 0.71 1.03 -14.78%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 05/06/18 -
Price 0.83 0.83 0.775 0.545 0.44 0.695 0.62 -
P/RPS 1.59 1.65 1.25 0.88 0.77 1.41 1.33 12.62%
P/EPS 8.70 15.69 10.61 6.64 5.36 12.97 8.77 -0.53%
EY 11.49 6.38 9.42 15.06 18.64 7.71 11.40 0.52%
DY 0.00 1.20 0.00 0.00 0.00 1.44 0.00 -
P/NAPS 0.87 0.90 0.78 0.56 0.46 0.75 0.67 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment