[JERASIA] YoY Annualized Quarter Result on 30-Nov-2021

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
28-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021
Profit Trend
QoQ- -332.65%
YoY- -91.19%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Revenue 38,287 71,364 116,680 134,499 411,208 344,661 501,304 -55.57%
PBT -120,760 -43,904 -54,716 -158,270 -64,794 -59,396 4,152 -
Tax -312 -22 -44 -1,978 -361 -279 -552 -16.47%
NP -121,072 -43,926 -54,760 -160,248 -65,155 -59,676 3,600 -
-
NP to SH -121,072 -43,926 -54,760 -159,228 -65,155 -59,676 3,600 -
-
Tax Rate - - - - - - 13.29% -
Total Cost 159,359 115,290 171,440 294,747 476,363 404,337 497,704 -30.18%
-
Net Worth -239,574 -140,298 -132,094 -82,046 95,993 84,507 155,887 -
Dividend
30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Net Worth -239,574 -140,298 -132,094 -82,046 95,993 84,507 155,887 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
NP Margin -316.22% -61.55% -46.93% -119.14% -15.84% -17.31% 0.72% -
ROE 0.00% 0.00% 0.00% 0.00% -67.87% -70.62% 2.31% -
Per Share
30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
RPS 46.67 86.98 142.21 163.93 501.19 420.08 611.00 -55.57%
EPS -147.57 -53.54 -66.76 -195.31 -79.42 -72.74 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.92 -1.71 -1.61 -1.00 1.17 1.03 1.90 -
Adjusted Per Share Value based on latest NOSH - 82,046
30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
RPS 46.67 86.98 142.21 163.93 501.19 420.08 611.00 -55.57%
EPS -147.57 -53.54 -66.76 -195.31 -79.42 -72.74 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.92 -1.71 -1.61 -1.00 1.17 1.03 1.90 -
Price Multiplier on Financial Quarter End Date
30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Date 30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 -
Price 0.02 0.035 0.05 0.16 0.205 0.31 0.325 -
P/RPS 0.04 0.04 0.04 0.10 0.04 0.07 0.05 -6.79%
P/EPS -0.01 -0.07 -0.07 -0.08 -0.26 -0.43 7.41 -
EY -7,378.30 -1,529.66 -1,334.86 -1,212.95 -387.38 -234.63 13.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.18 0.30 0.17 -
Price Multiplier on Announcement Date
30/11/22 31/05/22 28/02/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Date 20/01/23 28/07/22 26/04/22 28/01/22 28/08/20 30/11/20 28/11/19 -
Price 0.035 0.025 0.04 0.12 0.445 0.42 0.32 -
P/RPS 0.08 0.03 0.03 0.07 0.09 0.10 0.05 15.98%
P/EPS -0.02 -0.05 -0.06 -0.06 -0.56 -0.58 7.29 -
EY -4,216.17 -2,141.53 -1,668.58 -1,617.26 -178.46 -173.18 13.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.38 0.41 0.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment