[JERASIA] YoY Annualized Quarter Result on 31-Dec-2006

Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006
Profit Trend
QoQ- 38.57%
YoY- -34.56%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/15 31/03/07 31/12/06 CAGR
Revenue 502,615 334,652 0 277,673 4.85%
PBT 3,627 6,740 0 5,909 -3.82%
Tax -1,365 -1,068 0 -621 6.50%
NP 2,262 5,672 0 5,288 -6.56%
-
NP to SH 2,262 5,672 0 5,288 -6.56%
-
Tax Rate 37.63% 15.85% - 10.51% -
Total Cost 500,353 328,980 0 272,385 4.98%
-
Net Worth 159,989 135,242 106,049 104,120 3.49%
Dividend
30/06/19 30/06/15 31/03/07 31/12/06 CAGR
Div 410 - - - -
Div Payout % 18.14% - - - -
Equity
30/06/19 30/06/15 31/03/07 31/12/06 CAGR
Net Worth 159,989 135,242 106,049 104,120 3.49%
NOSH 82,046 82,046 82,208 81,984 0.00%
Ratio Analysis
30/06/19 30/06/15 31/03/07 31/12/06 CAGR
NP Margin 0.45% 1.69% 0.00% 1.90% -
ROE 1.41% 4.19% 0.00% 5.08% -
Per Share
30/06/19 30/06/15 31/03/07 31/12/06 CAGR
RPS 612.60 408.28 0.00 338.69 4.85%
EPS 2.76 6.92 0.00 6.45 -6.56%
DPS 0.50 0.00 0.00 0.00 -
NAPS 1.95 1.65 1.29 1.27 3.48%
Adjusted Per Share Value based on latest NOSH - 82,125
30/06/19 30/06/15 31/03/07 31/12/06 CAGR
RPS 612.60 408.28 0.00 338.44 4.85%
EPS 2.76 6.92 0.00 6.45 -6.56%
DPS 0.50 0.00 0.00 0.00 -
NAPS 1.95 1.65 1.2926 1.269 3.49%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/15 31/03/07 31/12/06 CAGR
Date 28/06/19 30/06/15 30/03/07 29/12/06 -
Price 0.355 0.915 0.60 0.58 -
P/RPS 0.06 0.00 0.00 0.17 -7.99%
P/EPS 12.88 0.00 0.00 8.99 2.91%
EY 7.77 0.00 0.00 11.12 -2.82%
DY 1.41 0.00 0.00 0.00 -
P/NAPS 0.18 0.92 0.47 0.46 -7.22%
Price Multiplier on Announcement Date
30/06/19 30/06/15 31/03/07 31/12/06 CAGR
Date 28/08/19 27/08/15 22/05/07 26/02/07 -
Price 0.345 0.71 0.57 0.71 -
P/RPS 0.06 0.00 0.00 0.21 -9.53%
P/EPS 12.51 0.00 0.00 11.01 1.02%
EY 7.99 0.00 0.00 9.08 -1.01%
DY 1.45 0.00 0.00 0.00 -
P/NAPS 0.18 0.71 0.44 0.56 -8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment