[KESM] YoY Annualized Quarter Result on 30-Apr-2022 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -57.29%
YoY- -47.82%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 248,676 222,121 254,764 253,610 259,624 315,288 352,682 -5.65%
PBT 4,630 -4,966 9,101 14,692 9,712 9,378 44,948 -31.50%
Tax -3,077 372 -3,542 -4,040 -5,210 -4,065 -7,585 -13.94%
NP 1,553 -4,594 5,558 10,652 4,501 5,313 37,362 -41.11%
-
NP to SH 1,553 -4,594 5,558 10,652 4,501 5,313 37,362 -41.11%
-
Tax Rate 66.46% - 38.92% 27.50% 53.64% 43.35% 16.88% -
Total Cost 247,122 226,715 249,205 242,958 255,122 309,974 315,320 -3.97%
-
Net Worth 355,355 355,377 365,193 363,790 360,891 358,908 352,718 0.12%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 355,355 355,377 365,193 363,790 360,891 358,908 352,718 0.12%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 0.62% -2.07% 2.18% 4.20% 1.73% 1.69% 10.59% -
ROE 0.44% -1.29% 1.52% 2.93% 1.25% 1.48% 10.59% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 578.12 516.39 592.27 589.59 603.57 732.98 819.92 -5.65%
EPS 3.61 -10.68 12.93 24.76 10.47 12.40 86.80 -41.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.2613 8.2618 8.49 8.4574 8.39 8.3439 8.20 0.12%
Adjusted Per Share Value based on latest NOSH - 43,014
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 578.12 516.39 592.27 589.59 603.57 732.98 819.92 -5.65%
EPS 3.61 -10.68 12.93 24.76 10.47 12.40 86.80 -41.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.2613 8.2618 8.49 8.4574 8.39 8.3439 8.20 0.12%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 6.12 7.60 7.99 12.10 8.09 7.85 15.92 -
P/RPS 1.06 1.47 1.35 2.05 1.34 1.07 1.94 -9.57%
P/EPS 169.47 -71.15 61.83 48.86 77.31 63.55 18.33 44.82%
EY 0.59 -1.41 1.62 2.05 1.29 1.57 5.46 -30.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.94 1.43 0.96 0.94 1.94 -14.82%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/05/24 25/05/23 26/05/22 27/05/21 02/06/20 04/06/19 31/05/18 -
Price 6.37 6.81 7.88 11.98 7.65 7.00 16.80 -
P/RPS 1.10 1.32 1.33 2.03 1.27 0.96 2.05 -9.84%
P/EPS 176.40 -63.75 60.98 48.38 73.10 56.67 19.34 44.49%
EY 0.57 -1.57 1.64 2.07 1.37 1.76 5.17 -30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.93 1.42 0.91 0.84 2.05 -15.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment