[FSBM] YoY Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -163.2%
YoY- -117.77%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 192 2,415 4,633 6,378 7,880 6,100 10,407 -35.81%
PBT -549 -3,063 -4,800 -9,159 -8,940 -20,319 -24,692 -34.46%
Tax 0 0 -43 0 36 3,156 -147 -
NP -549 -3,063 -4,843 -9,159 -8,904 -17,163 -24,839 -34.51%
-
NP to SH -549 -3,063 -4,843 -9,120 -7,304 -17,717 -25,122 -34.59%
-
Tax Rate - - - - - - - -
Total Cost 741 5,478 9,476 15,537 16,784 23,263 35,246 -34.87%
-
Net Worth 5,608 6,961 6,355 11,495 19,947 21,078 37,623 -19.05%
Dividend
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 5,608 6,961 6,355 11,495 19,947 21,078 37,623 -19.05%
NOSH 141,314 141,314 127,112 127,629 76,722 55,469 53,748 11.33%
Ratio Analysis
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -285.94% -126.83% -104.53% -143.60% -112.99% -281.36% -238.68% -
ROE -9.79% -44.00% -76.20% -79.33% -36.62% -84.05% -66.77% -
Per Share
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.14 1.73 3.64 4.99 10.27 11.00 19.36 -42.15%
EPS -0.42 -2.21 -3.81 -7.14 -9.52 -31.94 -46.22 -40.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.09 0.26 0.38 0.70 -27.22%
Adjusted Per Share Value based on latest NOSH - 127,629
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.04 0.47 0.91 1.25 1.54 1.19 2.04 -35.37%
EPS -0.11 -0.60 -0.95 -1.78 -1.43 -3.47 -4.91 -34.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0136 0.0124 0.0225 0.039 0.0412 0.0736 -19.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 30/12/11 30/12/10 -
Price 0.095 0.22 0.21 0.30 0.26 0.27 0.35 -
P/RPS 69.38 12.68 5.76 0.00 2.53 2.52 1.81 49.91%
P/EPS -24.26 -10.00 -5.51 0.00 -2.73 -0.85 -0.75 47.11%
EY -4.12 -10.00 -18.14 0.00 -36.62 -117.40 -133.54 -32.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 4.40 4.20 3.75 1.00 0.71 0.50 18.91%
Price Multiplier on Announcement Date
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/20 29/08/17 25/08/16 27/08/15 01/03/13 24/02/12 23/02/11 -
Price 0.055 0.29 0.20 0.185 0.20 0.34 0.36 -
P/RPS 40.17 16.72 5.49 0.00 1.95 3.18 1.86 40.66%
P/EPS -14.05 -13.18 -5.25 0.00 -2.10 -1.07 -0.77 38.05%
EY -7.12 -7.59 -19.05 0.00 -47.60 -93.23 -129.83 -27.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 5.80 4.00 2.31 0.77 0.89 0.51 11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment