[FSBM] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- 12.5%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 1,260 2,415 4,633 6,378 3,600 7,880 6,100 -21.54%
PBT -687 -3,063 -4,800 -9,159 -10,410 -8,940 -20,319 -40.60%
Tax 0 0 -43 0 -13 36 3,156 -
NP -687 -3,063 -4,843 -9,159 -10,423 -8,904 -17,163 -39.04%
-
NP to SH -687 -3,063 -4,843 -9,120 -10,423 -7,304 -17,717 -39.34%
-
Tax Rate - - - - - - - -
Total Cost 1,947 5,478 9,476 15,537 14,023 16,784 23,263 -31.71%
-
Net Worth 5,608 6,961 6,355 11,495 18,929 19,947 21,078 -18.42%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 5,608 6,961 6,355 11,495 18,929 19,947 21,078 -18.42%
NOSH 141,314 141,314 127,112 127,629 118,308 76,722 55,469 15.46%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -54.52% -126.83% -104.53% -143.60% -289.53% -112.99% -281.36% -
ROE -12.25% -44.00% -76.20% -79.33% -55.06% -36.62% -84.05% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.90 1.73 3.64 4.99 3.04 10.27 11.00 -31.95%
EPS -0.50 -2.21 -3.81 -7.14 -8.81 -9.52 -31.94 -47.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.09 0.16 0.26 0.38 -29.26%
Adjusted Per Share Value based on latest NOSH - 127,629
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.25 0.47 0.90 1.25 0.70 1.54 1.19 -21.33%
EPS -0.13 -0.60 -0.95 -1.78 -2.03 -1.43 -3.46 -39.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0136 0.0124 0.0224 0.037 0.0389 0.0411 -18.46%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 -
Price 0.185 0.22 0.21 0.30 0.24 0.26 0.27 -
P/RPS 20.59 12.68 5.76 0.00 7.89 2.53 2.52 38.13%
P/EPS -37.76 -10.00 -5.51 0.00 -2.72 -2.73 -0.85 79.23%
EY -2.65 -10.00 -18.14 0.00 -36.71 -36.62 -117.40 -44.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 4.40 4.20 3.75 1.50 1.00 0.71 33.43%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/18 29/08/17 25/08/16 27/08/15 26/02/14 01/03/13 24/02/12 -
Price 0.215 0.29 0.20 0.185 0.25 0.20 0.34 -
P/RPS 23.93 16.72 5.49 0.00 8.22 1.95 3.18 36.40%
P/EPS -43.88 -13.18 -5.25 0.00 -2.84 -2.10 -1.07 77.04%
EY -2.28 -7.59 -19.05 0.00 -35.24 -47.60 -93.23 -43.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.38 5.80 4.00 2.31 1.56 0.77 0.89 31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment