[FSBM] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -230.14%
YoY- 34.5%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
TTM Result
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 128 2,415 4,633 5,621 7,880 6,100 10,407 -38.63%
PBT -453 -3,063 -4,800 -7,065 -8,939 -20,319 -24,692 -35.85%
Tax 0 0 -43 0 46 3,156 -147 -
NP -453 -3,063 -4,843 -7,065 -8,893 -17,163 -24,839 -35.89%
-
NP to SH -453 -3,063 -5,641 -7,088 -8,903 -17,406 -25,247 -36.01%
-
Tax Rate - - - - - - - -
Total Cost 581 5,478 9,476 12,686 16,773 23,263 35,246 -36.61%
-
Net Worth 5,608 6,961 6,357 11,486 24,351 20,851 39,234 -19.42%
Dividend
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 5,608 6,961 6,357 11,486 24,351 20,851 39,234 -19.42%
NOSH 141,314 141,314 127,151 127,629 93,659 54,873 53,745 11.33%
Ratio Analysis
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -353.91% -126.83% -104.53% -125.69% -112.86% -281.36% -238.68% -
ROE -8.08% -44.00% -88.73% -61.71% -36.56% -83.47% -64.35% -
Per Share
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.09 1.73 3.64 4.40 8.41 11.12 19.36 -44.92%
EPS -0.32 -2.20 -4.44 -5.55 -9.51 -31.72 -46.98 -42.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.09 0.26 0.38 0.73 -27.56%
Adjusted Per Share Value based on latest NOSH - 127,629
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.02 0.47 0.90 1.10 1.54 1.19 2.03 -40.13%
EPS -0.09 -0.60 -1.10 -1.38 -1.74 -3.40 -4.93 -35.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0136 0.0124 0.0224 0.0475 0.0407 0.0766 -19.46%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 30/12/11 30/12/10 -
Price 0.095 0.22 0.21 0.30 0.26 0.27 0.35 -
P/RPS 104.07 12.68 5.76 6.81 3.09 2.43 1.81 56.81%
P/EPS -29.41 -10.00 -4.73 -5.40 -2.74 -0.85 -0.75 50.29%
EY -3.40 -10.00 -21.13 -18.51 -36.56 -117.48 -134.21 -33.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 4.40 4.20 3.33 1.00 0.71 0.48 19.45%
Price Multiplier on Announcement Date
31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/20 29/08/17 25/08/16 27/08/15 01/03/13 24/02/12 23/02/11 -
Price 0.055 0.29 0.20 0.185 0.20 0.34 0.36 -
P/RPS 60.25 16.72 5.49 4.20 2.38 3.06 1.86 47.13%
P/EPS -17.02 -13.18 -4.51 -3.33 -2.10 -1.07 -0.77 41.02%
EY -5.87 -7.59 -22.18 -30.02 -47.53 -93.29 -130.49 -29.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 5.80 4.00 2.06 0.77 0.89 0.49 12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment