[ITRONIC] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1265.28%
YoY- -57.26%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 44,136 59,352 82,302 86,258 107,292 77,932 83,340 -10.04%
PBT -1,150 -1,502 3,206 3,052 7,470 3,142 12,034 -
Tax -394 260 -626 -1,172 -2,690 -1,692 -3,984 -31.97%
NP -1,544 -1,242 2,580 1,880 4,780 1,450 8,050 -
-
NP to SH -1,554 -494 2,334 1,966 4,600 1,450 8,050 -
-
Tax Rate - - 19.53% 38.40% 36.01% 53.85% 33.11% -
Total Cost 45,680 60,594 79,722 84,378 102,512 76,482 75,290 -7.98%
-
Net Worth 50,551 57,950 61,043 58,619 59,336 57,475 55,908 -1.66%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 50,551 57,950 61,043 58,619 59,336 57,475 55,908 -1.66%
NOSH 93,614 95,000 89,769 90,183 90,909 45,597 45,022 12.96%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -3.50% -2.09% 3.13% 2.18% 4.46% 1.86% 9.66% -
ROE -3.07% -0.85% 3.82% 3.35% 7.75% 2.52% 14.40% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 47.15 62.48 91.68 95.65 118.02 170.91 185.11 -20.36%
EPS -1.66 -0.52 2.60 2.18 5.06 3.18 17.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.61 0.68 0.65 0.6527 1.2605 1.2418 -12.94%
Adjusted Per Share Value based on latest NOSH - 90,190
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.18 8.31 11.53 12.08 15.03 10.91 11.67 -10.04%
EPS -0.22 -0.07 0.33 0.28 0.64 0.20 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0812 0.0855 0.0821 0.0831 0.0805 0.0783 -1.66%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.49 0.67 0.57 0.47 0.47 1.28 1.35 -
P/RPS 1.04 1.07 0.62 0.49 0.40 0.75 0.73 6.07%
P/EPS -29.52 -128.85 21.92 21.56 9.29 40.25 7.55 -
EY -3.39 -0.78 4.56 4.64 10.77 2.48 13.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.10 0.84 0.72 0.72 1.02 1.09 -2.96%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 28/08/08 28/08/07 30/08/06 29/08/05 27/08/04 28/08/03 -
Price 0.46 0.68 0.51 0.40 0.49 0.60 1.56 -
P/RPS 0.98 1.09 0.56 0.42 0.42 0.35 0.84 2.60%
P/EPS -27.71 -130.77 19.62 18.35 9.68 18.87 8.72 -
EY -3.61 -0.76 5.10 5.45 10.33 5.30 11.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.11 0.75 0.62 0.75 0.48 1.26 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment