[PREMIER] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 41.61%
YoY- 277.15%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 952,484 743,492 408,544 421,346 397,074 467,122 4,262 146.14%
PBT 10,252 5,978 2,748 6,140 1,628 11,634 -18,322 -
Tax -536 0 0 0 0 -2,634 18,322 -
NP 9,716 5,978 2,748 6,140 1,628 9,000 0 -
-
NP to SH 9,716 5,978 2,748 6,140 1,628 9,000 -18,322 -
-
Tax Rate 5.23% 0.00% 0.00% 0.00% 0.00% 22.64% - -
Total Cost 942,768 737,514 405,796 415,206 395,446 458,122 4,262 145.72%
-
Net Worth 176,102 167,249 164,209 130,424 122,201 84,586 -273,432 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 8,731 - - - - - -
Div Payout % - 146.07% - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 176,102 167,249 164,209 130,424 122,201 84,586 -273,432 -
NOSH 337,361 335,842 335,121 337,362 339,166 338,345 19,958 60.13%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.02% 0.80% 0.67% 1.46% 0.41% 1.93% 0.00% -
ROE 5.52% 3.57% 1.67% 4.71% 1.33% 10.64% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 282.33 221.38 121.91 124.89 117.07 138.06 21.35 53.71%
EPS 2.88 1.78 0.82 1.82 0.48 2.66 -91.80 -
DPS 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.522 0.498 0.49 0.3866 0.3603 0.25 -13.70 -
Adjusted Per Share Value based on latest NOSH - 336,610
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 282.64 220.62 121.23 125.03 117.83 138.61 1.26 146.29%
EPS 2.88 1.77 0.82 1.82 0.48 2.67 -5.44 -
DPS 0.00 2.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5226 0.4963 0.4873 0.387 0.3626 0.251 -0.8114 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/05/02 -
Price 0.17 0.25 0.25 0.21 0.49 0.28 0.28 -
P/RPS 0.06 0.11 0.21 0.17 0.42 0.20 0.02 20.07%
P/EPS 5.90 14.04 30.49 11.54 102.08 10.53 -6.50 -
EY 16.94 7.12 3.28 8.67 0.98 9.50 -15.39 -
DY 0.00 10.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.51 0.54 1.36 1.12 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 30/08/07 29/08/06 29/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.16 0.21 0.19 0.20 0.40 0.56 0.28 -
P/RPS 0.06 0.09 0.16 0.16 0.34 0.41 0.02 20.07%
P/EPS 5.56 11.80 23.17 10.99 83.33 21.05 -6.50 -
EY 18.00 8.48 4.32 9.10 1.20 4.75 -15.39 -
DY 0.00 12.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.39 0.52 1.11 2.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment