[KKB] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 27.64%
YoY- -105.73%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 537,338 359,913 185,469 102,650 153,504 181,225 241,684 14.23%
PBT 62,236 21,812 -5,190 -3,334 53,310 25,161 56,529 1.61%
Tax -13,985 -5,072 1,324 1,425 -9,442 -6,226 -14,432 -0.52%
NP 48,250 16,740 -3,866 -1,909 43,868 18,934 42,097 2.29%
-
NP to SH 37,393 13,381 -4,938 -2,289 39,976 16,829 40,649 -1.38%
-
Tax Rate 22.47% 23.25% - - 17.71% 24.74% 25.53% -
Total Cost 489,088 343,173 189,335 104,559 109,636 162,290 199,586 16.10%
-
Net Worth 317,084 291,304 280,993 288,727 304,202 278,199 280,903 2.03%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 8,590 -
Div Payout % - - - - - - 21.13% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 317,084 291,304 280,993 288,727 304,202 278,199 280,903 2.03%
NOSH 257,792 257,792 257,792 257,792 257,798 257,591 257,709 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.98% 4.65% -2.08% -1.86% 28.58% 10.45% 17.42% -
ROE 11.79% 4.59% -1.76% -0.79% 13.14% 6.05% 14.47% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 208.44 139.61 71.95 39.82 59.54 70.35 93.78 14.23%
EPS 14.51 5.19 -1.92 -0.89 15.51 6.53 15.77 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
NAPS 1.23 1.13 1.09 1.12 1.18 1.08 1.09 2.03%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 186.11 124.66 64.24 35.55 53.17 62.77 83.71 14.23%
EPS 12.95 4.63 -1.71 -0.79 13.85 5.83 14.08 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.98 -
NAPS 1.0982 1.0089 0.9732 1.00 1.0536 0.9635 0.9729 2.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.50 0.945 0.88 1.39 1.52 2.30 2.40 -
P/RPS 0.72 0.68 1.22 3.49 2.55 3.27 2.56 -19.04%
P/EPS 10.34 18.21 -45.93 -156.52 9.80 35.20 15.22 -6.23%
EY 9.67 5.49 -2.18 -0.64 10.20 2.84 6.57 6.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.39 -
P/NAPS 1.22 0.84 0.81 1.24 1.29 2.13 2.20 -9.35%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 14/11/14 31/10/13 -
Price 1.40 0.905 0.89 1.35 1.76 1.96 2.80 -
P/RPS 0.67 0.65 1.24 3.39 2.96 2.79 2.99 -22.05%
P/EPS 9.65 17.43 -46.46 -152.02 11.35 30.00 17.75 -9.65%
EY 10.36 5.74 -2.15 -0.66 8.81 3.33 5.63 10.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.19 -
P/NAPS 1.14 0.80 0.82 1.21 1.49 1.81 2.57 -12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment