[KKB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -136.1%
YoY- 95.98%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 46,873 42,924 26,123 27,647 27,179 22,163 12,780 138.01%
PBT -9,240 -1,489 -6,640 -184 345 -2,662 -2,354 149.04%
Tax 2,351 261 2,328 210 149 710 -1,442 -
NP -6,889 -1,228 -4,312 26 494 -1,952 -3,796 48.83%
-
NP to SH -7,202 -1,475 -4,063 -135 374 -1,956 -3,952 49.25%
-
Tax Rate - - - - -43.19% - - -
Total Cost 53,762 44,152 30,435 27,621 26,685 24,115 16,576 119.26%
-
Net Worth 275,837 283,571 286,149 288,727 279,253 298,547 300,793 -5.61%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 10,283 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 275,837 283,571 286,149 288,727 279,253 298,547 300,793 -5.61%
NOSH 257,792 257,792 257,792 257,792 249,333 257,368 257,088 0.18%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -14.70% -2.86% -16.51% 0.09% 1.82% -8.81% -29.70% -
ROE -2.61% -0.52% -1.42% -0.05% 0.13% -0.66% -1.31% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.18 16.65 10.13 10.72 10.90 8.61 4.97 137.59%
EPS -2.79 -0.57 -1.58 -0.05 0.15 -0.76 -1.53 49.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 1.07 1.10 1.11 1.12 1.12 1.16 1.17 -5.78%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.23 14.87 9.05 9.58 9.41 7.68 4.43 137.84%
EPS -2.49 -0.51 -1.41 -0.05 0.13 -0.68 -1.37 48.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.56 -
NAPS 0.9554 0.9821 0.9911 1.00 0.9672 1.034 1.0418 -5.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.26 1.25 1.33 1.39 1.37 1.73 1.64 -
P/RPS 6.93 7.51 13.12 12.96 12.57 20.09 32.99 -64.69%
P/EPS -45.10 -218.47 -84.39 -2,654.30 913.33 -227.63 -106.69 -43.70%
EY -2.22 -0.46 -1.19 -0.04 0.11 -0.44 -0.94 77.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.44 -
P/NAPS 1.18 1.14 1.20 1.24 1.22 1.49 1.40 -10.78%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 09/08/17 17/05/17 27/02/17 10/11/16 09/08/16 11/05/16 23/02/16 -
Price 1.05 1.39 1.31 1.35 1.56 1.66 1.77 -
P/RPS 5.77 8.35 12.93 12.59 14.31 19.28 35.61 -70.31%
P/EPS -37.58 -242.94 -83.12 -2,577.92 1,040.00 -218.42 -115.14 -52.62%
EY -2.66 -0.41 -1.20 -0.04 0.10 -0.46 -0.87 110.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.26 -
P/NAPS 0.98 1.26 1.18 1.21 1.39 1.43 1.51 -25.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment