[KKB] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -109.97%
YoY- -105.92%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 103,112 89,769 70,401 73,345 127,909 181,219 217,768 -39.11%
PBT -9,141 -4,855 -9,499 594 37,630 53,038 62,621 -
Tax 3,397 -373 978 -2,048 -8,525 -10,396 -14,566 -
NP -5,744 -5,228 -8,521 -1,454 29,105 42,642 48,055 -
-
NP to SH -5,780 -5,669 -8,890 -2,596 26,031 38,330 42,912 -
-
Tax Rate - - - 344.78% 22.65% 19.60% 23.26% -
Total Cost 108,856 94,997 78,922 74,799 98,804 138,577 169,713 -25.52%
-
Net Worth 286,149 288,727 279,253 298,547 300,793 304,621 308,942 -4.95%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 10,283 10,283 10,283 10,283 10,304 10,304 -
Div Payout % - 0.00% 0.00% 0.00% 39.50% 26.88% 24.01% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 286,149 288,727 279,253 298,547 300,793 304,621 308,942 -4.95%
NOSH 257,792 257,792 249,333 257,368 257,088 258,153 257,451 0.08%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -5.57% -5.82% -12.10% -1.98% 22.75% 23.53% 22.07% -
ROE -2.02% -1.96% -3.18% -0.87% 8.65% 12.58% 13.89% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.00 34.82 28.24 28.50 49.75 70.20 84.59 -39.16%
EPS -2.24 -2.20 -3.57 -1.01 10.13 14.85 16.67 -
DPS 0.00 3.99 4.12 4.00 4.00 4.00 4.00 -
NAPS 1.11 1.12 1.12 1.16 1.17 1.18 1.20 -5.04%
Adjusted Per Share Value based on latest NOSH - 257,368
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 35.71 31.09 24.38 25.40 44.30 62.76 75.42 -39.11%
EPS -2.00 -1.96 -3.08 -0.90 9.02 13.28 14.86 -
DPS 0.00 3.56 3.56 3.56 3.56 3.57 3.57 -
NAPS 0.9911 1.00 0.9672 1.034 1.0418 1.0551 1.07 -4.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.33 1.39 1.37 1.73 1.64 1.52 1.77 -
P/RPS 3.33 3.99 4.85 6.07 3.30 2.17 2.09 36.22%
P/EPS -59.32 -63.21 -38.42 -171.51 16.20 10.24 10.62 -
EY -1.69 -1.58 -2.60 -0.58 6.17 9.77 9.42 -
DY 0.00 2.87 3.01 2.31 2.44 2.63 2.26 -
P/NAPS 1.20 1.24 1.22 1.49 1.40 1.29 1.47 -12.60%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 10/11/16 09/08/16 11/05/16 23/02/16 05/11/15 06/08/15 -
Price 1.31 1.35 1.56 1.66 1.77 1.76 1.74 -
P/RPS 3.28 3.88 5.52 5.82 3.56 2.51 2.06 36.16%
P/EPS -58.43 -61.39 -43.75 -164.57 17.48 11.85 10.44 -
EY -1.71 -1.63 -2.29 -0.61 5.72 8.44 9.58 -
DY 0.00 2.95 2.64 2.41 2.26 2.27 2.30 -
P/NAPS 1.18 1.21 1.39 1.43 1.51 1.49 1.45 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment