[KKB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 50.51%
YoY- -107.33%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 26,123 27,647 27,179 22,163 12,780 8,279 30,123 -9.02%
PBT -6,640 -184 345 -2,662 -2,354 -4,828 10,438 -
Tax 2,328 210 149 710 -1,442 1,561 -2,877 -
NP -4,312 26 494 -1,952 -3,796 -3,267 7,561 -
-
NP to SH -4,063 -135 374 -1,956 -3,952 -3,356 6,668 -
-
Tax Rate - - -43.19% - - - 27.56% -
Total Cost 30,435 27,621 26,685 24,115 16,576 11,546 22,562 21.97%
-
Net Worth 286,149 288,727 279,253 298,547 300,793 304,621 308,942 -4.95%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 10,283 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 286,149 288,727 279,253 298,547 300,793 304,621 308,942 -4.95%
NOSH 257,792 257,792 249,333 257,368 257,088 258,153 257,451 0.08%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -16.51% 0.09% 1.82% -8.81% -29.70% -39.46% 25.10% -
ROE -1.42% -0.05% 0.13% -0.66% -1.31% -1.10% 2.16% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.13 10.72 10.90 8.61 4.97 3.21 11.70 -9.11%
EPS -1.58 -0.05 0.15 -0.76 -1.53 -1.30 2.59 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.11 1.12 1.12 1.16 1.17 1.18 1.20 -5.04%
Adjusted Per Share Value based on latest NOSH - 257,368
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.05 9.58 9.41 7.68 4.43 2.87 10.43 -8.98%
EPS -1.41 -0.05 0.13 -0.68 -1.37 -1.16 2.31 -
DPS 0.00 0.00 0.00 0.00 3.56 0.00 0.00 -
NAPS 0.9911 1.00 0.9672 1.034 1.0418 1.0551 1.07 -4.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.33 1.39 1.37 1.73 1.64 1.52 1.77 -
P/RPS 13.12 12.96 12.57 20.09 32.99 47.40 15.13 -9.02%
P/EPS -84.39 -2,654.30 913.33 -227.63 -106.69 -116.92 68.34 -
EY -1.19 -0.04 0.11 -0.44 -0.94 -0.86 1.46 -
DY 0.00 0.00 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 1.20 1.24 1.22 1.49 1.40 1.29 1.47 -12.60%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 10/11/16 09/08/16 11/05/16 23/02/16 05/11/15 06/08/15 -
Price 1.31 1.35 1.56 1.66 1.77 1.76 1.74 -
P/RPS 12.93 12.59 14.31 19.28 35.61 54.88 14.87 -8.86%
P/EPS -83.12 -2,577.92 1,040.00 -218.42 -115.14 -135.38 67.18 -
EY -1.20 -0.04 0.10 -0.46 -0.87 -0.74 1.49 -
DY 0.00 0.00 0.00 0.00 2.26 0.00 0.00 -
P/NAPS 1.18 1.21 1.39 1.43 1.51 1.49 1.45 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment