[KKB] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 16.26%
YoY- 42.4%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 241,944 373,524 398,892 432,724 471,036 258,232 171,696 5.88%
PBT 22,288 12,612 52,612 49,408 29,520 9,688 -5,956 -
Tax -3,820 -4,396 -5,616 -12,412 -9,096 -4,204 1,044 -
NP 18,468 8,216 46,996 36,996 20,424 5,484 -4,912 -
-
NP to SH 13,608 9,556 38,092 27,276 12,640 5,380 -5,900 -
-
Tax Rate 17.14% 34.86% 10.67% 25.12% 30.81% 43.39% - -
Total Cost 223,476 365,308 351,896 395,728 450,612 252,748 176,608 3.99%
-
Net Worth 401,330 404,217 348,019 342,863 301,616 288,727 283,571 5.95%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 401,330 404,217 348,019 342,863 301,616 288,727 283,571 5.95%
NOSH 288,727 288,727 257,792 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.63% 2.20% 11.78% 8.55% 4.34% 2.12% -2.86% -
ROE 3.39% 2.36% 10.95% 7.96% 4.19% 1.86% -2.08% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 83.80 129.37 154.73 167.86 182.72 100.17 66.60 3.90%
EPS 4.72 3.32 14.76 10.60 4.92 2.08 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.35 1.33 1.17 1.12 1.10 3.97%
Adjusted Per Share Value based on latest NOSH - 288,727
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 83.80 129.37 138.16 149.87 163.14 89.44 59.47 5.87%
EPS 4.72 3.32 13.19 9.45 4.38 1.86 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.2054 1.1875 1.0446 1.00 0.9821 5.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.38 1.50 1.48 1.50 1.22 0.92 1.25 -
P/RPS 1.65 1.16 0.96 0.89 0.67 0.92 1.88 -2.15%
P/EPS 29.28 45.32 10.02 14.18 24.88 44.08 -54.62 -
EY 3.42 2.21 9.98 7.05 4.02 2.27 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.10 1.13 1.04 0.82 1.14 -2.32%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 23/05/22 19/05/21 21/05/20 21/05/19 15/05/18 17/05/17 -
Price 1.44 1.48 1.47 1.89 1.31 0.94 1.39 -
P/RPS 1.72 1.14 0.95 1.13 0.72 0.94 2.09 -3.19%
P/EPS 30.55 44.72 9.95 17.86 26.72 45.04 -60.73 -
EY 3.27 2.24 10.05 5.60 3.74 2.22 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.06 1.09 1.42 1.12 0.84 1.26 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment