[LEBTECH] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -78.56%
YoY- 151.95%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 9,336 56,672 76,050 113,780 46,536 91,366 116,470 -34.31%
PBT -2,584 2,162 6,520 7,426 2,118 2,870 7,416 -
Tax 562 -878 -890 -1,480 242 -954 -2,642 -
NP -2,022 1,284 5,630 5,946 2,360 1,916 4,774 -
-
NP to SH -2,022 1,284 5,630 5,946 2,360 1,916 4,774 -
-
Tax Rate - 40.61% 13.65% 19.93% -11.43% 33.24% 35.63% -
Total Cost 11,358 55,388 70,420 107,834 44,176 89,450 111,696 -31.65%
-
Net Worth 127,680 132,266 128,895 118,331 108,122 106,693 103,691 3.52%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 127,680 132,266 128,895 118,331 108,122 106,693 103,691 3.52%
NOSH 136,484 136,484 136,484 136,484 136,484 136,857 136,400 0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -21.66% 2.27% 7.40% 5.23% 5.07% 2.10% 4.10% -
ROE -1.58% 0.97% 4.37% 5.02% 2.18% 1.80% 4.60% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.84 41.52 55.72 83.37 34.10 66.76 85.39 -34.31%
EPS -1.48 0.94 4.12 4.36 1.72 1.40 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9355 0.9691 0.9444 0.867 0.7922 0.7796 0.7602 3.51%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.80 120.21 161.32 241.35 98.71 193.81 247.06 -34.31%
EPS -4.29 2.72 11.94 12.61 5.01 4.06 10.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7084 2.8057 2.7341 2.5101 2.2935 2.2632 2.1995 3.52%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.54 1.45 1.38 1.43 1.35 1.00 0.81 -
P/RPS 22.51 3.49 2.48 1.72 3.96 1.50 0.95 69.39%
P/EPS -103.95 154.13 33.45 32.82 78.07 71.43 23.14 -
EY -0.96 0.65 2.99 3.05 1.28 1.40 4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.50 1.46 1.65 1.70 1.28 1.07 7.47%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 24/08/15 28/08/14 28/08/13 29/08/12 24/08/11 24/08/10 -
Price 1.54 1.44 1.38 1.43 1.35 1.30 0.92 -
P/RPS 22.51 3.47 2.48 1.72 3.96 1.95 1.08 65.81%
P/EPS -103.95 153.07 33.45 32.82 78.07 92.86 26.29 -
EY -0.96 0.65 2.99 3.05 1.28 1.08 3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.49 1.46 1.65 1.70 1.67 1.21 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment