[LEBTECH] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 286.75%
YoY- -77.19%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 32,412 32,434 9,336 56,672 76,050 113,780 46,536 -5.84%
PBT 1,666 4,772 -2,584 2,162 6,520 7,426 2,118 -3.92%
Tax -450 -1,280 562 -878 -890 -1,480 242 -
NP 1,216 3,492 -2,022 1,284 5,630 5,946 2,360 -10.45%
-
NP to SH 1,216 3,492 -2,022 1,284 5,630 5,946 2,360 -10.45%
-
Tax Rate 27.01% 26.82% - 40.61% 13.65% 19.93% -11.43% -
Total Cost 31,196 28,942 11,358 55,388 70,420 107,834 44,176 -5.63%
-
Net Worth 130,410 131,188 127,680 132,266 128,895 118,331 108,122 3.17%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 130,410 131,188 127,680 132,266 128,895 118,331 108,122 3.17%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.75% 10.77% -21.66% 2.27% 7.40% 5.23% 5.07% -
ROE 0.93% 2.66% -1.58% 0.97% 4.37% 5.02% 2.18% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 23.75 23.76 6.84 41.52 55.72 83.37 34.10 -5.84%
EPS 0.00 2.56 -1.48 0.94 4.12 4.36 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9555 0.9612 0.9355 0.9691 0.9444 0.867 0.7922 3.17%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 68.75 68.80 19.80 120.21 161.32 241.35 98.71 -5.84%
EPS 2.58 7.41 -4.29 2.72 11.94 12.61 5.01 -10.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7663 2.7828 2.7084 2.8057 2.7341 2.5101 2.2935 3.17%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.965 1.51 1.54 1.45 1.38 1.43 1.35 -
P/RPS 4.06 6.35 22.51 3.49 2.48 1.72 3.96 0.41%
P/EPS 108.31 59.02 -103.95 154.13 33.45 32.82 78.07 5.60%
EY 0.92 1.69 -0.96 0.65 2.99 3.05 1.28 -5.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.57 1.65 1.50 1.46 1.65 1.70 -8.30%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 02/08/17 26/08/16 24/08/15 28/08/14 28/08/13 29/08/12 -
Price 1.06 1.50 1.54 1.44 1.38 1.43 1.35 -
P/RPS 4.46 6.31 22.51 3.47 2.48 1.72 3.96 2.00%
P/EPS 118.97 58.63 -103.95 153.07 33.45 32.82 78.07 7.27%
EY 0.84 1.71 -0.96 0.65 2.99 3.05 1.28 -6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.56 1.65 1.49 1.46 1.65 1.70 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment