[LEBTECH] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -803.64%
YoY- -476.39%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 258,316 22,684 55,748 55,260 82,620 0 -100.00%
PBT 34,312 -14,664 -6,912 -16,408 4,744 0 -100.00%
Tax -12,220 -140 12 16,408 0 0 -100.00%
NP 22,092 -14,804 -6,900 0 4,744 0 -100.00%
-
NP to SH 24,092 -14,804 -6,900 -17,856 4,744 0 -100.00%
-
Tax Rate 35.61% - - - 0.00% - -
Total Cost 236,224 37,488 62,648 55,260 77,876 0 -100.00%
-
Net Worth 57,128 -14,804,000 -33,538 23,994 8,393 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 57,128 -14,804,000 -33,538 23,994 8,393 0 -100.00%
NOSH 129,248 4,626,250 48,319 36,892 24,204 24,387 -1.73%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.55% -65.26% -12.38% 0.00% 5.74% 0.00% -
ROE 42.17% 0.00% 0.00% -74.42% 56.52% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 199.86 0.49 115.37 149.79 341.35 0.00 -100.00%
EPS 18.64 -0.32 -0.16 -48.40 19.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 -3.20 -0.6941 0.6504 0.3468 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,892
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 189.26 16.62 40.85 40.49 60.53 0.00 -100.00%
EPS 17.65 -10.85 -5.06 -13.08 3.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4186 -108.4669 -0.2457 0.1758 0.0615 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 6.00 0.24 0.24 1.19 2.58 0.00 -
P/RPS 3.00 0.00 0.21 0.79 0.76 0.00 -100.00%
P/EPS 32.19 0.00 -1.68 -2.46 13.16 0.00 -100.00%
EY 3.11 0.00 -59.50 -40.67 7.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.57 0.00 0.00 1.83 7.44 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 12/05/04 30/05/03 31/05/02 31/05/01 29/05/00 - -
Price 6.10 0.24 0.24 1.11 1.89 0.00 -
P/RPS 3.05 0.00 0.21 0.74 0.55 0.00 -100.00%
P/EPS 32.73 0.00 -1.68 -2.29 9.64 0.00 -100.00%
EY 3.06 0.00 -59.50 -43.60 10.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.80 0.00 0.00 1.71 5.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment