[LEBTECH] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -285.93%
YoY- 75.7%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 70,006 35,207 92,730 119,510 110,053 -10.68%
PBT 724 -113,589 -61,864 -2,064 -31,343 -
Tax -3,110 2,664 6,336 2,892 33,532 -
NP -2,386 -110,925 -55,528 828 2,189 -
-
NP to SH -1,886 -113,576 -63,177 -7,626 -31,387 -50.46%
-
Tax Rate 429.56% - - - - -
Total Cost 72,392 146,132 148,258 118,682 107,864 -9.48%
-
Net Worth 57,128 -14,804,000 -33,538 23,994 8,393 61.46%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 57,128 -14,804,000 -33,538 23,994 8,393 61.46%
NOSH 129,248 4,626,250 48,319 36,892 24,204 51.97%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.41% -315.07% -59.88% 0.69% 1.99% -
ROE -3.30% 0.00% 0.00% -31.78% -373.92% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 54.16 0.76 191.91 323.94 454.69 -41.23%
EPS -1.46 -2.46 -130.75 -20.67 -129.68 -67.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 -3.20 -0.6941 0.6504 0.3468 6.24%
Adjusted Per Share Value based on latest NOSH - 36,892
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 51.29 25.80 67.94 87.56 80.63 -10.68%
EPS -1.38 -83.22 -46.29 -5.59 -23.00 -50.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4186 -108.4669 -0.2457 0.1758 0.0615 61.46%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 6.00 0.24 0.24 1.19 2.58 -
P/RPS 11.08 31.54 0.13 0.37 0.57 109.86%
P/EPS -411.18 -9.78 -0.18 -5.76 -1.99 278.79%
EY -0.24 -10.23 -544.79 -17.37 -50.26 -73.68%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.57 0.00 0.00 1.83 7.44 16.20%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/04 30/05/03 31/05/02 31/05/01 - -
Price 6.10 0.24 0.24 1.11 0.00 -
P/RPS 11.26 31.54 0.13 0.34 0.00 -
P/EPS -418.04 -9.78 -0.18 -5.37 0.00 -
EY -0.24 -10.23 -544.79 -18.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.80 0.00 0.00 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment