[LEBTECH] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -43.68%
YoY- -476.39%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 29,194 24,409 25,190 13,815 55,463 28,598 21,634 22.04%
PBT -48,818 -3,987 -7,331 -4,102 -2,226 1,414 2,850 -
Tax -694 -304 7,331 4,102 2,226 -1,414 -2,022 -50.88%
NP -49,512 -4,291 0 0 0 0 828 -
-
NP to SH -49,512 -4,291 -7,649 -4,464 -3,107 -883 828 -
-
Tax Rate - - - - - 100.00% 70.95% -
Total Cost 78,706 28,700 25,190 13,815 55,463 28,598 20,806 142.19%
-
Net Worth -31,356 18,150 22,458 23,994 4,860 7,944 8,831 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -31,356 18,150 22,458 23,994 4,860 7,944 8,831 -
NOSH 48,374 48,376 48,380 36,892 24,180 24,191 24,210 58.43%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -169.60% -17.58% 0.00% 0.00% 0.00% 0.00% 3.83% -
ROE 0.00% -23.64% -34.06% -18.60% -63.93% -11.11% 9.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 60.35 50.46 52.07 37.45 229.37 118.21 89.36 -22.96%
EPS -107.00 -8.87 -15.81 -12.10 -12.85 -3.65 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6482 0.3752 0.4642 0.6504 0.201 0.3284 0.3648 -
Adjusted Per Share Value based on latest NOSH - 36,892
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 21.39 17.88 18.46 10.12 40.64 20.95 15.85 22.05%
EPS -36.28 -3.14 -5.60 -3.27 -2.28 -0.65 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2297 0.133 0.1645 0.1758 0.0356 0.0582 0.0647 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.86 0.68 1.04 1.19 0.98 1.39 1.78 -
P/RPS 1.43 1.35 2.00 3.18 0.43 1.18 1.99 -19.72%
P/EPS -0.84 -7.67 -6.58 -9.83 -7.63 -38.08 52.05 -
EY -119.01 -13.04 -15.20 -10.17 -13.11 -2.63 1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 2.24 1.83 4.88 4.23 4.88 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 17/09/01 31/05/01 28/02/01 30/11/00 15/09/00 -
Price 0.40 0.76 1.05 1.11 1.24 1.06 1.48 -
P/RPS 0.66 1.51 2.02 2.96 0.54 0.90 1.66 -45.83%
P/EPS -0.39 -8.57 -6.64 -9.17 -9.65 -29.04 43.27 -
EY -255.88 -11.67 -15.06 -10.90 -10.36 -3.44 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.03 2.26 1.71 6.17 3.23 4.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment