[WCT] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -0.7%
YoY- 16.87%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,777,140 1,452,328 2,058,596 2,159,164 1,891,536 1,939,856 1,406,484 3.97%
PBT 445,216 101,636 240,016 221,188 178,128 100,768 170,980 17.27%
Tax -94,440 -34,272 -84,740 -67,992 -56,248 -60,288 -37,796 16.47%
NP 350,776 67,364 155,276 153,196 121,880 40,480 133,184 17.49%
-
NP to SH 261,600 -68 161,292 153,540 131,376 35,304 132,856 11.94%
-
Tax Rate 21.21% 33.72% 35.31% 30.74% 31.58% 59.83% 22.11% -
Total Cost 1,426,364 1,384,964 1,903,320 2,005,968 1,769,656 1,899,376 1,273,300 1.90%
-
Net Worth 2,988,835 3,170,985 3,133,955 3,142,059 2,769,196 2,611,025 2,268,010 4.70%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,988,835 3,170,985 3,133,955 3,142,059 2,769,196 2,611,025 2,268,010 4.70%
NOSH 1,418,150 1,418,150 1,416,419 1,415,581 1,253,030 1,225,833 1,074,886 4.72%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 19.74% 4.64% 7.54% 7.10% 6.44% 2.09% 9.47% -
ROE 8.75% 0.00% 5.15% 4.89% 4.74% 1.35% 5.86% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 126.65 103.51 149.11 152.55 150.96 158.25 130.85 -0.54%
EPS 18.64 0.00 11.68 10.84 10.48 2.88 12.36 7.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.26 2.27 2.22 2.21 2.13 2.11 0.15%
Adjusted Per Share Value based on latest NOSH - 1,415,581
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 125.31 102.41 145.16 152.25 133.38 136.79 99.18 3.97%
EPS 18.45 0.00 11.37 10.83 9.26 2.49 9.37 11.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1076 2.236 2.2099 2.2156 1.9527 1.8411 1.5993 4.70%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.575 0.375 0.83 1.31 1.93 1.69 1.54 -
P/RPS 0.45 0.36 0.56 0.86 1.28 1.07 1.18 -14.83%
P/EPS 3.08 -7,737.63 7.10 12.08 18.41 58.68 12.46 -20.76%
EY 32.42 -0.01 14.08 8.28 5.43 1.70 8.03 26.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.37 0.59 0.87 0.79 0.73 -15.26%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 27/05/19 23/05/18 29/05/17 25/05/16 25/05/15 -
Price 0.485 0.495 0.91 0.795 2.14 1.69 1.79 -
P/RPS 0.38 0.48 0.61 0.52 1.42 1.07 1.37 -19.22%
P/EPS 2.60 -10,213.68 7.79 7.33 20.41 58.68 14.48 -24.86%
EY 38.44 -0.01 12.84 13.65 4.90 1.70 6.91 33.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.40 0.36 0.97 0.79 0.85 -19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment