[WCT] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 3.43%
YoY- 73.09%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,789,907 1,642,497 2,308,234 1,972,274 1,921,524 1,801,263 1,546,622 2.46%
PBT -64,673 -24,450 159,523 241,104 141,340 243,649 135,446 -
Tax -48,968 -32,079 -108,867 -81,594 -55,821 -59,938 -21,727 14.48%
NP -113,641 -56,529 50,656 159,510 85,519 183,711 113,719 -
-
NP to SH -153,013 -67,964 113,719 159,927 92,393 184,988 116,035 -
-
Tax Rate - - 68.25% 33.84% 39.49% 24.60% 16.04% -
Total Cost 1,903,548 1,699,026 2,257,578 1,812,764 1,836,005 1,617,552 1,432,903 4.84%
-
Net Worth 2,988,835 3,170,985 3,133,955 3,142,059 2,769,196 2,611,025 2,268,010 4.70%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 8,292 10,010 23,608 42,457 15,665 47,317 67,788 -29.52%
Div Payout % 0.00% 0.00% 20.76% 26.55% 16.95% 25.58% 58.42% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,988,835 3,170,985 3,133,955 3,142,059 2,769,196 2,611,025 2,268,010 4.70%
NOSH 1,418,150 1,418,150 1,416,419 1,415,581 1,253,030 1,225,833 1,074,886 4.72%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -6.35% -3.44% 2.19% 8.09% 4.45% 10.20% 7.35% -
ROE -5.12% -2.14% 3.63% 5.09% 3.34% 7.08% 5.12% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 127.56 117.06 167.19 139.35 153.35 146.94 143.89 -1.98%
EPS -10.90 -4.84 8.24 11.30 7.37 15.09 10.80 -
DPS 0.59 0.71 1.71 3.00 1.25 3.86 6.21 -32.42%
NAPS 2.13 2.26 2.27 2.22 2.21 2.13 2.11 0.15%
Adjusted Per Share Value based on latest NOSH - 1,415,581
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 126.21 115.82 162.76 139.07 135.50 127.01 109.06 2.46%
EPS -10.79 -4.79 8.02 11.28 6.52 13.04 8.18 -
DPS 0.58 0.71 1.66 2.99 1.10 3.34 4.78 -29.61%
NAPS 2.1076 2.236 2.2099 2.2156 1.9527 1.8411 1.5993 4.70%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.575 0.375 0.83 1.31 1.93 1.69 1.54 -
P/RPS 0.45 0.32 0.50 0.94 1.26 1.15 1.07 -13.43%
P/EPS -5.27 -7.74 10.08 11.59 26.17 11.20 14.27 -
EY -18.96 -12.92 9.92 8.63 3.82 8.93 7.01 -
DY 1.03 1.89 2.06 2.29 0.65 2.28 4.03 -20.32%
P/NAPS 0.27 0.17 0.37 0.59 0.87 0.79 0.73 -15.26%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 27/05/19 23/05/18 29/05/17 25/05/16 25/05/15 -
Price 0.485 0.495 0.91 0.795 2.14 1.69 1.79 -
P/RPS 0.38 0.42 0.54 0.57 1.40 1.15 1.24 -17.87%
P/EPS -4.45 -10.22 11.05 7.04 29.02 11.20 16.58 -
EY -22.48 -9.79 9.05 14.21 3.45 8.93 6.03 -
DY 1.22 1.43 1.88 3.77 0.58 2.28 3.47 -15.97%
P/NAPS 0.23 0.22 0.40 0.36 0.97 0.79 0.85 -19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment