[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -36.2%
YoY- 253.45%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 553,494 399,252 621,476 426,296 542,730 551,792 429,062 4.33%
PBT 34,612 -10,976 78,592 47,792 26,826 37,450 51,754 -6.48%
Tax -10,206 -3,150 -19,316 -8,988 -9,114 -9,756 -26,960 -14.94%
NP 24,406 -14,126 59,276 38,804 17,712 27,694 24,794 -0.26%
-
NP to SH 14,664 -18,354 40,418 32,228 9,118 18,478 24,794 -8.37%
-
Tax Rate 29.49% - 24.58% 18.81% 33.97% 26.05% 52.09% -
Total Cost 529,088 413,378 562,200 387,492 525,018 524,098 404,268 4.58%
-
Net Worth 174,156 156,722 177,546 156,109 153,713 148,452 131,231 4.82%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 38,160 - - - -
Div Payout % - - - 118.41% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 174,156 156,722 177,546 156,109 153,713 148,452 131,231 4.82%
NOSH 174,156 174,136 174,065 173,455 174,674 174,650 87,487 12.15%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.41% -3.54% 9.54% 9.10% 3.26% 5.02% 5.78% -
ROE 8.42% -11.71% 22.76% 20.64% 5.93% 12.45% 18.89% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 317.81 229.28 357.04 245.77 310.71 315.94 490.43 -6.97%
EPS 8.42 -10.54 23.22 18.58 5.22 10.58 28.34 -18.30%
DPS 0.00 0.00 0.00 22.00 0.00 0.00 0.00 -
NAPS 1.00 0.90 1.02 0.90 0.88 0.85 1.50 -6.53%
Adjusted Per Share Value based on latest NOSH - 173,432
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 153.50 110.72 172.35 118.22 150.51 153.03 118.99 4.33%
EPS 4.07 -5.09 11.21 8.94 2.53 5.12 6.88 -8.37%
DPS 0.00 0.00 0.00 10.58 0.00 0.00 0.00 -
NAPS 0.483 0.4346 0.4924 0.4329 0.4263 0.4117 0.3639 4.82%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.50 0.49 0.57 0.79 0.54 0.68 0.81 -
P/RPS 0.16 0.21 0.16 0.32 0.17 0.22 0.17 -1.00%
P/EPS 5.94 -4.65 2.45 4.25 10.34 6.43 2.86 12.94%
EY 16.84 -21.51 40.74 23.52 9.67 15.56 34.99 -11.46%
DY 0.00 0.00 0.00 27.85 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.56 0.88 0.61 0.80 0.54 -1.27%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 26/08/09 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 -
Price 0.47 0.52 0.56 0.73 0.54 0.64 0.73 -
P/RPS 0.15 0.23 0.16 0.30 0.17 0.20 0.15 0.00%
P/EPS 5.58 -4.93 2.41 3.93 10.34 6.05 2.58 13.71%
EY 17.91 -20.27 41.46 25.45 9.67 16.53 38.82 -12.09%
DY 0.00 0.00 0.00 30.14 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.55 0.81 0.61 0.75 0.49 -0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment