[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -26.9%
YoY- 179.9%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 603,828 571,432 554,458 553,494 399,252 621,476 426,296 5.96%
PBT 24,994 8,686 22,086 34,612 -10,976 78,592 47,792 -10.23%
Tax -5,912 -2,174 -5,496 -10,206 -3,150 -19,316 -8,988 -6.73%
NP 19,082 6,512 16,590 24,406 -14,126 59,276 38,804 -11.14%
-
NP to SH 14,578 5,060 11,130 14,664 -18,354 40,418 32,228 -12.37%
-
Tax Rate 23.65% 25.03% 24.88% 29.49% - 24.58% 18.81% -
Total Cost 584,746 564,920 537,868 529,088 413,378 562,200 387,492 7.09%
-
Net Worth 189,618 179,717 175,645 174,156 156,722 177,546 156,109 3.29%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 38,160 -
Div Payout % - - - - - - 118.41% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 189,618 179,717 175,645 174,156 156,722 177,546 156,109 3.29%
NOSH 173,961 174,482 173,906 174,156 174,136 174,065 173,455 0.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 3.16% 1.14% 2.99% 4.41% -3.54% 9.54% 9.10% -
ROE 7.69% 2.82% 6.34% 8.42% -11.71% 22.76% 20.64% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 347.10 327.50 318.83 317.81 229.28 357.04 245.77 5.91%
EPS 8.38 2.90 6.40 8.42 -10.54 23.22 18.58 -12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 22.00 -
NAPS 1.09 1.03 1.01 1.00 0.90 1.02 0.90 3.24%
Adjusted Per Share Value based on latest NOSH - 174,210
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 167.46 158.47 153.76 153.50 110.72 172.35 118.22 5.96%
EPS 4.04 1.40 3.09 4.07 -5.09 11.21 8.94 -12.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.58 -
NAPS 0.5259 0.4984 0.4871 0.483 0.4346 0.4924 0.4329 3.29%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.40 0.32 0.44 0.50 0.49 0.57 0.79 -
P/RPS 0.12 0.10 0.14 0.16 0.21 0.16 0.32 -15.06%
P/EPS 4.77 11.03 6.87 5.94 -4.65 2.45 4.25 1.94%
EY 20.95 9.06 14.55 16.84 -21.51 40.74 23.52 -1.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 27.85 -
P/NAPS 0.37 0.31 0.44 0.50 0.54 0.56 0.88 -13.43%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 25/08/11 26/08/10 26/08/09 25/08/08 27/08/07 -
Price 0.40 0.31 0.39 0.47 0.52 0.56 0.73 -
P/RPS 0.12 0.09 0.12 0.15 0.23 0.16 0.30 -14.15%
P/EPS 4.77 10.69 6.09 5.58 -4.93 2.41 3.93 3.27%
EY 20.95 9.35 16.41 17.91 -20.27 41.46 25.45 -3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 30.14 -
P/NAPS 0.37 0.30 0.39 0.47 0.58 0.55 0.81 -12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment