[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 27.61%
YoY- 253.45%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 276,747 199,626 310,738 213,148 271,365 275,896 214,531 4.33%
PBT 17,306 -5,488 39,296 23,896 13,413 18,725 25,877 -6.48%
Tax -5,103 -1,575 -9,658 -4,494 -4,557 -4,878 -13,480 -14.94%
NP 12,203 -7,063 29,638 19,402 8,856 13,847 12,397 -0.26%
-
NP to SH 7,332 -9,177 20,209 16,114 4,559 9,239 12,397 -8.37%
-
Tax Rate 29.49% - 24.58% 18.81% 33.97% 26.05% 52.09% -
Total Cost 264,544 206,689 281,100 193,746 262,509 262,049 202,134 4.58%
-
Net Worth 174,156 156,722 177,546 156,109 153,713 148,452 131,231 4.82%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 19,080 - - - -
Div Payout % - - - 118.41% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 174,156 156,722 177,546 156,109 153,713 148,452 131,231 4.82%
NOSH 174,156 174,136 174,065 173,455 174,674 174,650 87,487 12.15%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.41% -3.54% 9.54% 9.10% 3.26% 5.02% 5.78% -
ROE 4.21% -5.86% 11.38% 10.32% 2.97% 6.22% 9.45% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 158.91 114.64 178.52 122.88 155.35 157.97 245.21 -6.97%
EPS 4.21 -5.27 11.61 9.29 2.61 5.29 14.17 -18.30%
DPS 0.00 0.00 0.00 11.00 0.00 0.00 0.00 -
NAPS 1.00 0.90 1.02 0.90 0.88 0.85 1.50 -6.53%
Adjusted Per Share Value based on latest NOSH - 173,432
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 77.84 56.15 87.40 59.95 76.33 77.60 60.34 4.33%
EPS 2.06 -2.58 5.68 4.53 1.28 2.60 3.49 -8.40%
DPS 0.00 0.00 0.00 5.37 0.00 0.00 0.00 -
NAPS 0.4899 0.4408 0.4994 0.4391 0.4324 0.4176 0.3691 4.82%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.50 0.49 0.57 0.79 0.54 0.68 0.81 -
P/RPS 0.31 0.43 0.32 0.64 0.35 0.43 0.33 -1.03%
P/EPS 11.88 -9.30 4.91 8.50 20.69 12.85 5.72 12.94%
EY 8.42 -10.76 20.37 11.76 4.83 7.78 17.49 -11.46%
DY 0.00 0.00 0.00 13.92 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.56 0.88 0.61 0.80 0.54 -1.27%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 26/08/09 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 -
Price 0.47 0.52 0.56 0.73 0.54 0.64 0.73 -
P/RPS 0.30 0.45 0.31 0.59 0.35 0.41 0.30 0.00%
P/EPS 11.16 -9.87 4.82 7.86 20.69 12.10 5.15 13.74%
EY 8.96 -10.13 20.73 12.73 4.83 8.27 19.41 -12.08%
DY 0.00 0.00 0.00 15.07 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.55 0.81 0.61 0.75 0.49 -0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment