[BRIGHT] YoY Annualized Quarter Result on 30-Nov-2002 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
19-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
30-Nov-2002 [#1]
Profit Trend
QoQ- -460.37%
YoY- -301.83%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 48,556 52,872 29,084 27,620 33,972 54,668 33,572 -0.39%
PBT -1,496 532 -7,612 -3,792 1,772 2,240 -9,876 2.02%
Tax -28 64 420 264 -24 164 9,876 -
NP -1,524 596 -7,192 -3,528 1,748 2,404 0 -100.00%
-
NP to SH -1,524 596 -7,192 -3,528 1,748 2,404 -9,120 1.92%
-
Tax Rate - -12.03% - - 1.35% -7.32% - -
Total Cost 50,080 52,276 36,276 31,148 32,224 52,264 33,572 -0.42%
-
Net Worth 17,318 21,035 13,430 42,751 40,091 33,433 27,918 0.50%
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 17,318 21,035 13,430 42,751 40,091 33,433 27,918 0.50%
NOSH 43,295 43,823 43,325 42,000 40,091 39,801 33,236 -0.28%
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin -3.14% 1.13% -24.73% -12.77% 5.15% 4.40% 0.00% -
ROE -8.80% 2.83% -53.55% -8.25% 4.36% 7.19% -32.67% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 112.15 120.65 67.13 65.76 84.74 137.35 101.01 -0.11%
EPS -3.52 1.36 -16.60 -8.40 4.36 6.04 -27.44 2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.48 0.31 1.0179 1.00 0.84 0.84 0.79%
Adjusted Per Share Value based on latest NOSH - 42,000
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 23.65 25.75 14.16 13.45 16.54 26.62 16.35 -0.39%
EPS -0.74 0.29 -3.50 -1.72 0.85 1.17 -4.44 1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.1024 0.0654 0.2082 0.1953 0.1628 0.136 0.50%
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/11/05 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.35 0.44 1.23 1.22 1.33 1.85 0.00 -
P/RPS 0.31 0.36 1.83 1.86 1.57 1.35 0.00 -100.00%
P/EPS -9.94 32.35 -7.41 -14.52 30.50 30.63 0.00 -100.00%
EY -10.06 3.09 -13.50 -6.89 3.28 3.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 3.97 1.20 1.33 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 25/01/06 14/01/05 30/12/03 19/02/03 26/02/02 08/01/01 31/01/00 -
Price 0.31 0.91 1.16 1.16 1.60 1.36 1.99 -
P/RPS 0.28 0.75 1.73 1.76 1.89 0.99 1.97 2.09%
P/EPS -8.81 66.91 -6.99 -13.81 36.70 22.52 -7.25 -0.20%
EY -11.35 1.49 -14.31 -7.24 2.73 4.44 -13.79 0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.90 3.74 1.14 1.60 1.62 2.37 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment