[BRIGHT] QoQ TTM Result on 30-Nov-2002 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
19-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
30-Nov-2002 [#1]
Profit Trend
QoQ- -134.73%
YoY- -105.23%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 29,943 40,162 40,521 41,021 42,555 37,523 45,924 -24.74%
PBT -30,340 -2,958 -1,769 -344 1,047 3,351 6,013 -
Tax 200 194 74 4 -68 -666 -591 -
NP -30,140 -2,764 -1,695 -340 979 2,685 5,422 -
-
NP to SH -30,172 -2,796 -1,727 -340 979 2,685 5,422 -
-
Tax Rate - - - - 6.49% 19.87% 9.83% -
Total Cost 60,083 42,926 42,216 41,361 41,576 34,838 40,502 29.97%
-
Net Worth 15,150 40,299 0 42,751 45,661 43,459 40,189 -47.72%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 15,150 40,299 0 42,751 45,661 43,459 40,189 -47.72%
NOSH 43,286 43,333 42,000 42,000 43,076 40,999 39,791 5.75%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin -100.66% -6.88% -4.18% -0.83% 2.30% 7.16% 11.81% -
ROE -199.15% -6.94% 0.00% -0.80% 2.14% 6.18% 13.49% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 69.17 92.68 96.48 97.67 98.79 91.52 115.41 -28.84%
EPS -69.70 -6.45 -4.11 -0.81 2.27 6.55 13.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.93 0.00 1.0179 1.06 1.06 1.01 -50.56%
Adjusted Per Share Value based on latest NOSH - 42,000
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 14.58 19.56 19.73 19.98 20.73 18.27 22.37 -24.76%
EPS -14.69 -1.36 -0.84 -0.17 0.48 1.31 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.1963 0.00 0.2082 0.2224 0.2117 0.1957 -47.71%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 1.25 1.06 1.13 1.22 1.54 1.73 1.59 -
P/RPS 1.81 1.14 1.17 1.25 1.56 1.89 1.38 19.76%
P/EPS -1.79 -16.43 -27.48 -150.71 67.76 26.42 11.67 -
EY -55.76 -6.09 -3.64 -0.66 1.48 3.79 8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 1.14 0.00 1.20 1.45 1.63 1.57 72.66%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 31/10/03 30/07/03 28/05/03 19/02/03 23/10/02 28/08/02 30/05/02 -
Price 1.49 1.31 1.06 1.16 1.30 1.65 1.77 -
P/RPS 2.15 1.41 1.10 1.19 1.32 1.80 1.53 25.38%
P/EPS -2.14 -20.30 -25.78 -143.29 57.20 25.20 12.99 -
EY -46.78 -4.93 -3.88 -0.70 1.75 3.97 7.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 1.41 0.00 1.14 1.23 1.56 1.75 80.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment