[REX] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -23.34%
YoY- 287.08%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 135,569 131,616 173,400 154,424 132,986 130,332 133,044 0.25%
PBT -2,368 4,361 135 6,290 3,046 -3,696 -4,489 -8.17%
Tax -82 902 -1,816 -1,656 -569 -197 -240 -13.33%
NP -2,450 5,264 -1,680 4,634 2,477 -3,893 -4,729 -8.39%
-
NP to SH -2,450 5,264 -1,680 4,634 -2,477 -3,893 -4,729 -8.39%
-
Tax Rate - -20.68% 1,345.19% 26.33% 18.68% - - -
Total Cost 138,019 126,352 175,081 149,789 130,509 134,225 137,773 0.02%
-
Net Worth 130,711 135,645 125,644 121,099 107,775 109,289 127,198 0.36%
Dividend
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 130,711 135,645 125,644 121,099 107,775 109,289 127,198 0.36%
NOSH 246,626 61,657 58,712 56,064 56,132 56,046 56,034 21.83%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -1.81% 4.00% -0.97% 3.00% 1.86% -2.99% -3.55% -
ROE -1.87% 3.88% -1.34% 3.83% -2.30% -3.56% -3.72% -
Per Share
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 54.97 213.46 295.34 275.44 236.91 232.54 237.43 -17.71%
EPS -1.00 8.53 -2.86 8.27 4.41 -6.95 -8.44 -24.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 2.20 2.14 2.16 1.92 1.95 2.27 -17.62%
Adjusted Per Share Value based on latest NOSH - 55,740
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 20.61 20.01 26.37 23.48 20.22 19.82 20.23 0.24%
EPS -0.37 0.80 -0.26 0.70 -0.38 -0.59 -0.72 -8.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1987 0.2063 0.191 0.1841 0.1639 0.1662 0.1934 0.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.51 1.95 1.50 0.69 0.95 0.43 0.80 -
P/RPS 0.93 0.91 0.00 0.25 0.40 0.18 0.34 14.34%
P/EPS -51.32 22.84 0.00 8.35 -21.53 -6.19 -9.48 25.24%
EY -1.95 4.38 0.00 11.98 -4.65 -16.16 -10.55 -20.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.89 0.75 0.32 0.49 0.22 0.35 14.39%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/05/18 24/05/17 31/05/16 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.505 2.16 1.52 0.85 0.64 0.49 0.63 -
P/RPS 0.92 1.01 0.00 0.31 0.27 0.21 0.27 17.74%
P/EPS -50.82 25.30 0.00 10.28 -14.50 -7.05 -7.46 29.13%
EY -1.97 3.95 0.00 9.73 -6.90 -14.18 -13.40 -22.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 0.76 0.39 0.33 0.25 0.28 17.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment