[RGTBHD] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 54.2%
YoY- -25.65%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 130,365 77,494 94,522 26,426 10,514 10,252 8,038 59.03%
PBT 18,807 10,025 14,731 -849 -1,417 -1,422 -23,278 -
Tax -1,702 -2,019 -3,848 -190 -50 -1,386 -1,339 4.07%
NP 17,105 8,006 10,883 -1,039 -1,467 -2,808 -24,617 -
-
NP to SH 10,014 4,971 6,086 -1,837 -1,462 -2,804 -24,617 -
-
Tax Rate 9.05% 20.14% 26.12% - - - - -
Total Cost 113,260 69,488 83,639 27,465 11,981 13,060 32,655 23.00%
-
Net Worth 97,344 65,308 62,019 31,630 3,487 4,673 6,983 55.07%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 1,730 - - - - - -
Div Payout % - 34.82% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 97,344 65,308 62,019 31,630 3,487 4,673 6,983 55.07%
NOSH 652,767 576,930 576,930 576,930 58,132 58,132 58,196 49.56%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 13.12% 10.33% 11.51% -3.93% -13.95% -27.39% -306.26% -
ROE 10.29% 7.61% 9.81% -5.81% -41.92% -60.00% -352.50% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.99 13.43 16.38 8.10 18.09 17.55 13.81 7.21%
EPS 1.61 0.86 1.05 -1.47 -2.50 -4.80 -42.30 -
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1132 0.1075 0.097 0.06 0.08 0.12 4.54%
Adjusted Per Share Value based on latest NOSH - 576,930
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 36.98 21.98 26.82 7.50 2.98 2.91 2.28 59.03%
EPS 2.84 1.41 1.73 -0.52 -0.41 -0.80 -6.98 -
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2762 0.1853 0.1759 0.0897 0.0099 0.0133 0.0198 55.09%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.345 0.27 0.155 0.135 0.11 0.155 0.46 -
P/RPS 1.64 2.01 0.95 1.67 0.61 0.88 3.33 -11.12%
P/EPS 21.40 31.34 14.69 -23.96 -4.37 -3.23 -1.09 -
EY 4.67 3.19 6.81 -4.17 -22.86 -30.97 -91.96 -
DY 0.00 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.39 1.44 1.39 1.83 1.94 3.83 -8.81%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 24/08/20 21/08/19 24/08/18 22/08/17 30/08/16 25/08/15 -
Price 0.34 0.505 0.155 0.175 0.08 0.12 0.42 -
P/RPS 1.62 3.76 0.95 2.16 0.44 0.68 3.04 -9.95%
P/EPS 21.09 58.61 14.69 -31.06 -3.18 -2.50 -0.99 -
EY 4.74 1.71 6.81 -3.22 -31.44 -40.00 -100.71 -
DY 0.00 0.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 4.46 1.44 1.80 1.33 1.50 3.50 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment