[PINEAPP] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 60.59%
YoY- -0.52%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 31,800 32,216 27,135 24,361 25,510 24,521 21,872 6.43%
PBT 1,286 1,116 625 478 605 -942 -528 -
Tax -395 -329 -292 -98 -130 -165 -95 26.79%
NP 891 787 333 380 475 -1,107 -623 -
-
NP to SH 798 687 274 379 381 -1,170 -688 -
-
Tax Rate 30.72% 29.48% 46.72% 20.50% 21.49% - - -
Total Cost 30,909 31,429 26,802 23,981 25,035 25,628 22,495 5.43%
-
Net Worth 24,181 22,738 22,507 21,865 21,220 21,846 23,256 0.65%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 24,181 22,738 22,507 21,865 21,220 21,846 23,256 0.65%
NOSH 48,363 48,380 48,928 48,589 48,227 48,547 48,450 -0.02%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.80% 2.44% 1.23% 1.56% 1.86% -4.51% -2.85% -
ROE 3.30% 3.02% 1.22% 1.73% 1.80% -5.36% -2.96% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 65.75 66.59 55.46 50.14 52.89 50.51 45.14 6.46%
EPS 1.65 1.42 0.56 0.78 0.79 -2.41 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.46 0.45 0.44 0.45 0.48 0.68%
Adjusted Per Share Value based on latest NOSH - 49,310
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 65.57 66.42 55.95 50.23 52.60 50.56 45.10 6.43%
EPS 1.65 1.42 0.56 0.78 0.79 -2.41 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4986 0.4688 0.4641 0.4508 0.4375 0.4504 0.4795 0.65%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.33 0.28 0.35 0.31 0.38 0.30 0.30 -
P/RPS 0.50 0.42 0.63 0.62 0.72 0.59 0.66 -4.51%
P/EPS 20.00 19.72 62.50 39.74 48.10 -12.45 -21.13 -
EY 5.00 5.07 1.60 2.52 2.08 -8.03 -4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.76 0.69 0.86 0.67 0.63 0.77%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 29/11/10 25/11/09 25/11/08 27/11/07 28/11/06 29/11/05 -
Price 0.34 0.40 0.70 0.31 0.33 0.29 0.29 -
P/RPS 0.52 0.60 1.26 0.62 0.62 0.57 0.64 -3.39%
P/EPS 20.61 28.17 125.00 39.74 41.77 -12.03 -20.42 -
EY 4.85 3.55 0.80 2.52 2.39 -8.31 -4.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.85 1.52 0.69 0.75 0.64 0.60 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment