[PINEAPP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 248.78%
YoY- -39.66%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 9,328 7,852 8,530 9,065 8,076 7,220 7,266 18.13%
PBT 231 148 175 264 113 101 -52 -
Tax -89 -116 -88 -88 -31 21 18 -
NP 142 32 87 176 82 122 -34 -
-
NP to SH 133 8 126 143 41 195 -41 -
-
Tax Rate 38.53% 78.38% 50.29% 33.33% 27.43% -20.79% - -
Total Cost 9,186 7,820 8,443 8,889 7,994 7,098 7,300 16.57%
-
Net Worth 22,166 17,999 21,807 22,189 22,550 21,449 21,559 1.87%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 22,166 17,999 21,807 22,189 22,550 21,449 21,559 1.87%
NOSH 49,259 40,000 48,461 49,310 51,250 48,749 48,999 0.35%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.52% 0.41% 1.02% 1.94% 1.02% 1.69% -0.47% -
ROE 0.60% 0.04% 0.58% 0.64% 0.18% 0.91% -0.19% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.94 19.63 17.60 18.38 15.76 14.81 14.83 17.73%
EPS 0.27 0.02 0.26 0.29 0.08 0.40 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.45 0.44 0.44 0.44 1.51%
Adjusted Per Share Value based on latest NOSH - 49,310
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 19.23 16.19 17.59 18.69 16.65 14.89 14.98 18.13%
EPS 0.27 0.02 0.26 0.29 0.08 0.40 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.457 0.3711 0.4496 0.4575 0.4649 0.4423 0.4445 1.86%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.19 0.31 0.31 0.30 0.27 0.33 -
P/RPS 0.63 0.97 1.76 1.69 1.90 1.82 2.23 -56.97%
P/EPS 44.44 950.00 119.23 106.90 375.00 67.50 -394.39 -
EY 2.25 0.11 0.84 0.94 0.27 1.48 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.69 0.69 0.68 0.61 0.75 -49.42%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 27/05/09 24/02/09 25/11/08 26/08/08 26/05/08 26/02/08 -
Price 0.37 0.10 0.10 0.31 0.31 0.35 0.32 -
P/RPS 1.95 0.51 0.57 1.69 1.97 2.36 2.16 -6.59%
P/EPS 137.04 500.00 38.46 106.90 387.50 87.50 -382.44 -
EY 0.73 0.20 2.60 0.94 0.26 1.14 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.22 0.22 0.69 0.70 0.80 0.73 8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment