[PINEAPP] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 7.06%
YoY- -0.53%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 42,400 42,954 36,180 32,481 34,013 32,694 29,162 6.43%
PBT 1,714 1,488 833 637 806 -1,256 -704 -
Tax -526 -438 -389 -130 -173 -220 -126 26.87%
NP 1,188 1,049 444 506 633 -1,476 -830 -
-
NP to SH 1,064 916 365 505 508 -1,560 -917 -
-
Tax Rate 30.69% 29.44% 46.70% 20.41% 21.46% - - -
Total Cost 41,212 41,905 35,736 31,974 33,380 34,170 29,993 5.43%
-
Net Worth 24,181 22,738 22,507 21,865 21,220 21,846 23,256 0.65%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 24,181 22,738 22,507 21,865 21,220 21,846 23,256 0.65%
NOSH 48,363 48,380 48,928 48,589 48,227 48,547 48,450 -0.02%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.80% 2.44% 1.23% 1.56% 1.86% -4.51% -2.85% -
ROE 4.40% 4.03% 1.62% 2.31% 2.39% -7.14% -3.94% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 87.67 88.79 73.94 66.85 70.53 67.35 60.19 6.46%
EPS 2.20 1.89 0.75 1.04 1.05 -3.21 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.46 0.45 0.44 0.45 0.48 0.68%
Adjusted Per Share Value based on latest NOSH - 49,310
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 87.42 88.57 74.60 66.97 70.13 67.41 60.13 6.43%
EPS 2.19 1.89 0.75 1.04 1.05 -3.22 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4986 0.4688 0.4641 0.4508 0.4375 0.4504 0.4795 0.65%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.33 0.28 0.35 0.31 0.38 0.30 0.30 -
P/RPS 0.38 0.32 0.47 0.46 0.54 0.45 0.50 -4.46%
P/EPS 15.00 14.79 46.88 29.81 36.08 -9.34 -15.85 -
EY 6.67 6.76 2.13 3.35 2.77 -10.71 -6.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.76 0.69 0.86 0.67 0.63 0.77%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 29/11/10 25/11/09 25/11/08 27/11/07 28/11/06 29/11/05 -
Price 0.34 0.40 0.70 0.31 0.33 0.29 0.29 -
P/RPS 0.39 0.45 0.95 0.46 0.47 0.43 0.48 -3.39%
P/EPS 15.45 21.13 93.75 29.81 31.33 -9.02 -15.32 -
EY 6.47 4.73 1.07 3.35 3.19 -11.08 -6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.85 1.52 0.69 0.75 0.64 0.60 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment