[PINEAPP] YoY Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 244.83%
YoY- -50.65%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 57,254 51,220 47,117 49,494 52,641 58,132 53,204 1.22%
PBT 544 -450 -484 572 893 1,224 2,140 -20.39%
Tax -224 72 -142 -194 -127 -314 -623 -15.66%
NP 320 -378 -626 378 766 910 1,517 -22.82%
-
NP to SH 320 -378 -626 378 766 853 1,395 -21.74%
-
Tax Rate 41.18% - - 33.92% 14.22% 25.65% 29.11% -
Total Cost 56,934 51,598 47,743 49,116 51,875 57,222 51,687 1.62%
-
Net Worth 26,190 25,704 26,190 26,675 26,190 25,704 24,734 0.95%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 26,190 25,704 26,190 26,675 26,190 25,704 24,734 0.95%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 0.56% -0.74% -1.33% 0.76% 1.46% 1.57% 2.85% -
ROE 1.22% -1.47% -2.39% 1.42% 2.92% 3.32% 5.64% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 118.05 105.61 97.15 102.05 108.54 119.86 109.70 1.22%
EPS 0.66 -0.78 -1.29 0.78 1.58 1.76 2.88 -21.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.54 0.55 0.54 0.53 0.51 0.95%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 118.46 105.97 97.48 102.40 108.91 120.27 110.08 1.22%
EPS 0.66 -0.78 -1.30 0.78 1.58 1.76 2.89 -21.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5419 0.5318 0.5419 0.5519 0.5419 0.5318 0.5118 0.95%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.385 0.29 0.30 0.36 0.38 0.32 0.34 -
P/RPS 0.33 0.27 0.31 0.35 0.35 0.27 0.31 1.04%
P/EPS 58.35 -37.21 -23.24 46.19 24.06 18.19 11.82 30.45%
EY 1.71 -2.69 -4.30 2.16 4.16 5.50 8.46 -23.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.55 0.56 0.65 0.70 0.60 0.67 0.97%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 23/02/18 27/02/17 26/02/16 27/02/15 26/02/14 26/02/13 28/02/12 -
Price 0.43 0.29 0.31 0.32 0.325 0.31 0.30 -
P/RPS 0.36 0.27 0.32 0.31 0.30 0.26 0.27 4.90%
P/EPS 65.17 -37.21 -24.02 41.06 20.58 17.63 10.43 35.67%
EY 1.53 -2.69 -4.16 2.44 4.86 5.67 9.59 -26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.55 0.57 0.58 0.60 0.58 0.59 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment