[IRIS] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -185.68%
YoY- -131.32%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 106,618 89,861 92,720 96,612 229,587 251,245 289,430 -48.58%
PBT -9,569 -11,060 -12,732 -14,100 18,439 19,784 27,900 -
Tax -3,296 3,722 2,886 2,252 -2,986 6,794 10,864 -
NP -12,865 -7,337 -9,846 -11,848 15,453 26,578 38,764 -
-
NP to SH -11,021 -7,690 -10,422 -11,748 13,712 26,570 38,806 -
-
Tax Rate - - - - 16.19% -34.34% -38.94% -
Total Cost 119,483 97,198 102,566 108,460 214,134 224,666 250,666 -38.95%
-
Net Worth 305,872 293,358 280,906 283,280 286,246 292,475 291,882 3.16%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 305,872 293,358 280,906 283,280 286,246 292,475 291,882 3.16%
NOSH 3,116,282 3,041,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 3.34%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -12.07% -8.17% -10.62% -12.26% 6.73% 10.58% 13.39% -
ROE -3.60% -2.62% -3.71% -4.15% 4.79% 9.08% 13.30% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.56 3.01 3.13 3.26 7.74 8.47 9.76 -48.91%
EPS -0.37 -0.25 -0.36 -0.40 0.46 0.89 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.0984 0.0947 0.0955 0.0965 0.0986 0.0984 2.42%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.89 10.87 11.21 11.68 27.77 30.39 35.01 -48.59%
EPS -1.33 -0.93 -1.26 -1.42 1.66 3.21 4.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3699 0.3548 0.3397 0.3426 0.3462 0.3537 0.353 3.16%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.33 0.435 0.28 0.185 0.08 0.14 0.145 -
P/RPS 9.28 14.43 8.96 5.68 1.03 1.65 1.49 238.13%
P/EPS -89.79 -168.63 -79.69 -46.71 17.31 15.63 11.08 -
EY -1.11 -0.59 -1.25 -2.14 5.78 6.40 9.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 4.42 2.96 1.94 0.83 1.42 1.47 69.28%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/06/21 26/02/21 26/11/20 28/08/20 26/06/20 28/02/20 26/11/19 -
Price 0.24 0.355 0.355 0.385 0.165 0.13 0.14 -
P/RPS 6.75 11.78 11.36 11.82 2.13 1.53 1.43 181.12%
P/EPS -65.30 -137.62 -101.04 -97.21 35.69 14.51 10.70 -
EY -1.53 -0.73 -0.99 -1.03 2.80 6.89 9.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 3.61 3.75 4.03 1.71 1.32 1.42 39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment