[IRIS] QoQ Quarter Result on 31-Dec-2017 [#3]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -209.91%
YoY- -2442.29%
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 75,107 75,811 58,711 66,552 112,265 102,711 134,536 -32.17%
PBT 1,139 3,284 -69,796 -48,070 -17,156 3,991 -286,571 -
Tax 0 0 10,728 -9 -12 40 -1,851 -
NP 1,139 3,284 -59,068 -48,079 -17,168 4,031 -288,422 -
-
NP to SH 4,190 8,676 -66,771 -45,507 -14,684 5,209 -265,109 -
-
Tax Rate 0.00% 0.00% - - - -1.00% - -
Total Cost 73,968 72,527 117,779 114,631 129,433 98,680 422,958 -68.69%
-
Net Worth 224,387 204,179 191,044 252,184 293,628 296,007 286,556 -15.03%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 224,387 204,179 191,044 252,184 293,628 296,007 286,556 -15.03%
NOSH 2,966,282 2,471,902 2,471,902 2,471,902 2,471,902 2,264,782 2,247,000 20.31%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.52% 4.33% -100.61% -72.24% -15.29% 3.92% -214.38% -
ROE 1.87% 4.25% -34.95% -18.05% -5.00% 1.76% -92.52% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.00 3.07 2.43 2.78 4.77 4.54 6.02 -37.11%
EPS 0.17 0.35 -2.77 -1.90 -0.62 0.23 -11.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0826 0.0792 0.1054 0.1248 0.1307 0.1282 -21.22%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.21 9.29 7.20 8.16 13.76 12.59 16.49 -32.15%
EPS 0.51 1.06 -8.19 -5.58 -1.80 0.64 -32.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2751 0.2503 0.2342 0.3092 0.36 0.3629 0.3513 -15.02%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.145 0.145 0.19 0.185 0.18 0.175 0.15 -
P/RPS 4.83 4.73 7.81 6.65 3.77 3.86 2.49 55.47%
P/EPS 86.67 41.31 -6.86 -9.73 -28.84 76.09 -1.26 -
EY 1.15 2.42 -14.57 -10.28 -3.47 1.31 -79.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.76 2.40 1.76 1.44 1.34 1.17 24.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 31/05/17 -
Price 0.155 0.145 0.125 0.175 0.15 0.17 0.165 -
P/RPS 5.17 4.73 5.14 6.29 3.14 3.75 2.74 52.63%
P/EPS 92.64 41.31 -4.52 -9.20 -24.03 73.91 -1.39 -
EY 1.08 2.42 -22.14 -10.87 -4.16 1.35 -71.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.76 1.58 1.66 1.20 1.30 1.29 21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment