[GFM] YoY Cumulative Quarter Result on 31-Aug-2011 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
07-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- -100.96%
YoY- -2187.14%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 101 207 0 560 6,848 6,343 5,039 -50.88%
PBT -1,433 -5,367 0 -4,383 210 68 -1,103 4.87%
Tax 0 0 0 0 0 -2 -3 -
NP -1,433 -5,367 0 -4,383 210 66 -1,106 4.82%
-
NP to SH -1,433 -5,367 0 -4,383 210 66 -1,106 4.82%
-
Tax Rate - - - - 0.00% 2.94% - -
Total Cost 1,534 5,574 0 4,943 6,638 6,277 6,145 -22.30%
-
Net Worth -6,289 -3,171 30,164 36,159 69,789 0 66,043 -
Dividend
28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - 209 63 - -
Div Payout % - - - - 100.00% 96.97% - -
Equity
28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth -6,289 -3,171 30,164 36,159 69,789 0 66,043 -
NOSH 796,111 813,181 765,588 730,499 700,000 213,333 235,531 24.79%
Ratio Analysis
28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin -1,418.81% -2,592.75% 0.00% -782.68% 3.07% 1.04% -21.95% -
ROE 0.00% 0.00% 0.00% -12.12% 0.30% 0.00% -1.67% -
Per Share
28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 0.01 0.03 0.00 0.08 0.98 2.97 2.14 -62.31%
EPS -0.18 -0.66 0.00 -0.60 0.03 0.03 -0.47 -16.01%
DPS 0.00 0.00 0.00 0.00 0.03 0.03 0.00 -
NAPS -0.0079 -0.0039 0.0394 0.0495 0.0997 0.00 0.2804 -
Adjusted Per Share Value based on latest NOSH - 734,333
28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 0.01 0.03 0.00 0.07 0.90 0.84 0.66 -53.32%
EPS -0.19 -0.71 0.00 -0.58 0.03 0.01 -0.15 4.39%
DPS 0.00 0.00 0.00 0.00 0.03 0.01 0.00 -
NAPS -0.0083 -0.0042 0.0397 0.0476 0.0919 0.00 0.087 -
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 28/02/14 28/02/13 29/02/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.01 0.01 0.09 0.05 0.07 0.08 0.10 -
P/RPS 78.82 39.28 0.00 65.22 7.16 2.69 4.67 67.18%
P/EPS -5.56 -1.52 0.00 -8.33 233.33 258.59 -21.30 -21.67%
EY -18.00 -66.00 0.00 -12.00 0.43 0.39 -4.70 27.66%
DY 0.00 0.00 0.00 0.00 0.43 0.38 0.00 -
P/NAPS 0.00 0.00 2.28 1.01 0.70 0.00 0.36 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 21/03/14 24/04/13 30/04/12 07/10/11 28/10/10 29/10/09 28/10/08 -
Price 0.01 0.01 0.07 0.07 0.09 0.08 0.05 -
P/RPS 78.82 39.28 0.00 91.31 9.20 2.69 2.34 89.57%
P/EPS -5.56 -1.52 0.00 -11.67 300.00 258.59 -10.65 -11.14%
EY -18.00 -66.00 0.00 -8.57 0.33 0.39 -9.39 12.56%
DY 0.00 0.00 0.00 0.00 0.33 0.38 0.00 -
P/NAPS 0.00 0.00 1.78 1.41 0.90 0.00 0.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment