[SSB8] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -20.99%
YoY- -21.34%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 3,534 2,393 681 1,238 3,944 6,248 7,497 -11.77%
PBT -1,893 -955 -2,286 -4,231 -3,487 -2,720 -3,928 -11.44%
Tax -1 0 0 0 0 0 0 -
NP -1,894 -955 -2,286 -4,231 -3,487 -2,720 -3,928 -11.43%
-
NP to SH -1,729 -955 -2,286 -4,231 -3,487 -2,660 -3,834 -12.41%
-
Tax Rate - - - - - - - -
Total Cost 5,428 3,348 2,967 5,469 7,431 8,968 11,425 -11.65%
-
Net Worth 10,023 7,539 10,827 15,021 19,316 33,375 39,016 -20.25%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 10,023 7,539 10,827 15,021 19,316 33,375 39,016 -20.25%
NOSH 250,579 251,315 251,208 250,355 250,863 250,943 250,588 -0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -53.59% -39.91% -335.68% -341.76% -88.41% -43.53% -52.39% -
ROE -17.25% -12.67% -21.11% -28.17% -18.05% -7.97% -9.83% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.41 0.95 0.27 0.49 1.57 2.49 2.99 -11.76%
EPS -0.69 -0.38 -0.91 -1.69 -1.39 -1.06 -1.53 -12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.0431 0.06 0.077 0.133 0.1557 -20.25%
Adjusted Per Share Value based on latest NOSH - 253,103
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.16 0.11 0.03 0.05 0.18 0.28 0.33 -11.35%
EPS -0.08 -0.04 -0.10 -0.19 -0.15 -0.12 -0.17 -11.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0033 0.0048 0.0067 0.0086 0.0148 0.0173 -20.08%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.10 0.16 0.10 0.03 0.04 0.08 0.11 -
P/RPS 7.09 16.80 36.89 6.07 2.54 3.21 3.68 11.53%
P/EPS -14.49 -42.11 -10.99 -1.78 -2.88 -7.55 -7.19 12.37%
EY -6.90 -2.38 -9.10 -56.33 -34.75 -13.25 -13.91 -11.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 5.33 2.32 0.50 0.52 0.60 0.71 23.31%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 19/11/12 23/11/11 23/11/10 26/11/09 27/11/08 27/11/07 29/11/06 -
Price 0.09 0.09 0.09 0.05 0.04 0.08 0.12 -
P/RPS 6.38 9.45 33.20 10.11 2.54 3.21 4.01 8.03%
P/EPS -13.04 -23.68 -9.89 -2.96 -2.88 -7.55 -7.84 8.84%
EY -7.67 -4.22 -10.11 -33.80 -34.75 -13.25 -12.75 -8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 3.00 2.09 0.83 0.52 0.60 0.77 19.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment