[ECOHLDS] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
12-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 55.74%
YoY- 9.58%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 62,519 0 62,117 51,070 47,202 57,696 20,269 16.39%
PBT 5,819 0 8,861 11,302 10,276 10,768 2,242 13.71%
Tax -535 0 -896 -50 0 0 -18 57.96%
NP 5,284 0 7,965 11,252 10,276 10,768 2,224 12.37%
-
NP to SH 5,284 0 7,965 11,260 10,276 10,768 2,224 12.37%
-
Tax Rate 9.19% - 10.11% 0.44% 0.00% 0.00% 0.80% -
Total Cost 57,235 0 54,152 39,818 36,926 46,928 18,045 16.83%
-
Net Worth 76,115 0 66,369 61,211 49,558 37,640 26,290 15.40%
Dividend
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - 813 - - - - -
Div Payout % - - 10.21% - - - - -
Equity
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 76,115 0 66,369 61,211 49,558 37,640 26,290 15.40%
NOSH 162,709 162,709 162,709 162,709 162,594 158,820 158,857 0.32%
Ratio Analysis
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 8.45% 0.00% 12.82% 22.03% 21.77% 18.66% 10.97% -
ROE 6.94% 0.00% 12.00% 18.40% 20.73% 28.61% 8.46% -
Per Share
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 38.42 0.00 38.18 31.39 29.03 36.33 12.76 16.01%
EPS 3.25 0.00 4.90 6.91 6.32 6.78 1.40 12.02%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.4678 0.00 0.4079 0.3762 0.3048 0.237 0.1655 15.03%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 14.86 0.00 14.76 12.14 11.22 13.71 4.82 16.38%
EPS 1.26 0.00 1.89 2.68 2.44 2.56 0.53 12.38%
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.1809 0.00 0.1578 0.1455 0.1178 0.0895 0.0625 15.40%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/02/18 28/02/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.34 0.255 0.65 0.59 0.35 0.23 0.10 -
P/RPS 0.88 0.00 1.70 1.88 1.21 0.63 0.78 1.63%
P/EPS 10.47 0.00 13.28 8.53 5.54 3.39 7.14 5.29%
EY 9.55 0.00 7.53 11.73 18.06 29.48 14.00 -5.02%
DY 0.00 0.00 0.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 1.59 1.57 1.15 0.97 0.60 2.67%
Price Multiplier on Announcement Date
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/04/18 - 17/10/14 12/11/13 08/11/12 10/11/11 12/11/10 -
Price 0.30 0.00 0.52 0.73 0.38 0.40 0.10 -
P/RPS 0.78 0.00 1.36 2.33 1.31 1.10 0.78 0.00%
P/EPS 9.24 0.00 10.62 10.55 6.01 5.90 7.14 3.53%
EY 10.83 0.00 9.41 9.48 16.63 16.95 14.00 -3.40%
DY 0.00 0.00 0.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 1.27 1.94 1.25 1.69 0.60 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment