[ERDASAN] YoY Cumulative Quarter Result on 28-Feb-2014 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
28-Feb-2014 [#4]
Profit Trend
QoQ- 387.08%
YoY- 110.25%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 17,787 23,398 23,398 21,757 25,126 37,216 37,215 -11.41%
PBT -10,320 410 418 1,293 -10,590 966 1,254 -
Tax -29 301 301 -182 -251 -736 -930 -43.41%
NP -10,349 711 719 1,111 -10,841 230 324 -
-
NP to SH -10,136 713 719 1,111 -10,841 230 302 -
-
Tax Rate - -73.41% -72.01% 14.08% - 76.19% 74.16% -
Total Cost 28,136 22,687 22,679 20,646 35,967 36,986 36,891 -4.35%
-
Net Worth 43,093 0 42,061 18,296 13,076 21,911 22,012 11.66%
Dividend
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 43,093 0 42,061 18,296 13,076 21,911 22,012 11.66%
NOSH 606,946 396,111 399,444 210,545 186,271 175,714 178,235 22.28%
Ratio Analysis
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin -58.18% 3.04% 3.07% 5.11% -43.15% 0.62% 0.87% -
ROE -23.52% 0.00% 1.71% 6.07% -82.91% 1.05% 1.37% -
Per Share
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 2.93 5.91 5.86 10.33 13.49 21.18 20.88 -27.56%
EPS -1.67 0.18 0.18 0.53 -5.82 0.13 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.00 0.1053 0.0869 0.0702 0.1247 0.1235 -8.68%
Adjusted Per Share Value based on latest NOSH - 245,238
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 7.77 10.23 10.23 9.51 10.98 16.27 16.27 -11.42%
EPS -4.43 0.31 0.31 0.49 -4.74 0.10 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1884 0.00 0.1838 0.08 0.0572 0.0958 0.0962 11.66%
Price Multiplier on Financial Quarter End Date
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 31/03/17 27/02/15 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.05 0.09 0.09 0.09 0.085 0.19 0.07 -
P/RPS 0.00 1.52 1.54 0.87 0.63 0.90 0.34 -
P/EPS 0.00 50.00 50.00 17.06 -1.46 145.16 41.31 -
EY 0.00 2.00 2.00 5.86 -68.47 0.69 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.85 1.04 1.21 1.52 0.57 3.43%
Price Multiplier on Announcement Date
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 30/05/17 - 30/04/15 30/04/14 30/04/13 27/04/12 29/04/11 -
Price 0.05 0.00 0.125 0.075 0.095 0.23 0.075 -
P/RPS 0.00 0.00 2.13 0.73 0.70 1.09 0.36 -
P/EPS 0.00 0.00 69.44 14.21 -1.63 175.71 44.26 -
EY 0.00 0.00 1.44 7.04 -61.26 0.57 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 1.19 0.86 1.35 1.84 0.61 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment