[MTOUCHE] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.27%
YoY- -217.49%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 23,515 20,822 22,321 18,084 26,147 24,131 14,858 7.94%
PBT 3,067 1,024 423 -4,839 4,428 10,023 3,192 -0.66%
Tax 0 0 0 -608 -71 -834 -161 -
NP 3,067 1,024 423 -5,447 4,357 9,189 3,031 0.19%
-
NP to SH 3,138 1,024 169 -5,145 4,379 7,573 3,031 0.57%
-
Tax Rate 0.00% 0.00% 0.00% - 1.60% 8.32% 5.04% -
Total Cost 20,448 19,798 21,898 23,531 21,790 14,942 11,827 9.54%
-
Net Worth 31,834 32,845 87,100 98,246 83,018 46,096 9,093 23.21%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 31,834 32,845 87,100 98,246 83,018 46,096 9,093 23.21%
NOSH 227,391 193,207 130,000 129,271 91,229 82,315 60,620 24.63%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 13.04% 4.92% 1.90% -30.12% 16.66% 38.08% 20.40% -
ROE 9.86% 3.12% 0.19% -5.24% 5.27% 16.43% 33.33% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.34 10.78 17.17 13.99 28.66 29.32 24.51 -13.39%
EPS 1.38 0.53 0.13 -3.98 4.80 9.20 5.00 -19.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.17 0.67 0.76 0.91 0.56 0.15 -1.14%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.54 2.25 2.41 1.96 2.83 2.61 1.61 7.89%
EPS 0.34 0.11 0.02 -0.56 0.47 0.82 0.33 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0355 0.0942 0.1062 0.0898 0.0499 0.0098 23.26%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.18 0.24 0.34 0.22 1.90 2.89 0.00 -
P/RPS 1.74 2.23 1.98 1.57 6.63 9.86 0.00 -
P/EPS 13.04 45.28 261.54 -5.53 39.58 31.41 0.00 -
EY 7.67 2.21 0.38 -18.09 2.53 3.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.41 0.51 0.29 2.09 5.16 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 13/08/10 12/08/09 21/08/08 17/08/07 11/08/06 15/07/05 -
Price 0.19 0.23 0.28 0.40 1.14 3.76 0.00 -
P/RPS 1.84 2.13 1.63 2.86 3.98 12.83 0.00 -
P/EPS 13.77 43.40 215.38 -10.05 23.75 40.87 0.00 -
EY 7.26 2.30 0.46 -9.95 4.21 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.35 0.42 0.53 1.25 6.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment