[GENETEC] YoY Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 31.86%
YoY- 1428.31%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 307,409 223,559 97,078 80,332 97,159 101,028 70,627 27.76%
PBT 80,299 62,294 -4,825 -1,322 4,219 5,893 -3,578 -
Tax -5,645 -4,158 439 422 1,771 -893 -58 114.39%
NP 74,654 58,136 -4,386 -900 5,990 5,000 -3,636 -
-
NP to SH 73,400 56,400 -4,246 -166 5,613 3,544 -4,027 -
-
Tax Rate 7.03% 6.67% - - -41.98% 15.15% - -
Total Cost 232,755 165,423 101,464 81,232 91,169 96,028 74,263 20.96%
-
Net Worth 372,760 149,794 74,174 74,862 72,715 63,000 57,676 36.46%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 372,760 149,794 74,174 74,862 72,715 63,000 57,676 36.46%
NOSH 750,157 681,961 45,639 42,361 42,265 39,220 35,168 66.49%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 24.28% 26.00% -4.52% -1.12% 6.17% 4.95% -5.15% -
ROE 19.69% 37.65% -5.72% -0.22% 7.72% 5.63% -6.98% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 44.53 32.83 222.49 189.93 239.17 280.63 200.82 -22.19%
EPS 10.63 8.28 -9.73 -0.39 13.82 9.84 -11.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.22 1.70 1.77 1.79 1.75 1.64 -16.89%
Adjusted Per Share Value based on latest NOSH - 681,961
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 39.66 28.84 12.52 10.36 12.53 13.03 9.11 27.76%
EPS 9.47 7.28 -0.55 -0.02 0.72 0.46 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4809 0.1932 0.0957 0.0966 0.0938 0.0813 0.0744 36.46%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.70 2.52 4.25 1.17 1.73 1.33 0.85 -
P/RPS 6.06 7.68 1.91 0.62 0.72 0.47 0.42 55.99%
P/EPS 25.39 30.42 -43.67 -298.10 12.52 13.51 -7.42 -
EY 3.94 3.29 -2.29 -0.34 7.99 7.40 -13.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 11.45 2.50 0.66 0.97 0.76 0.52 45.79%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 26/05/22 25/05/21 24/06/20 28/05/19 22/05/18 24/05/17 -
Price 2.40 2.44 3.79 1.40 1.39 1.40 0.865 -
P/RPS 5.39 7.43 1.70 0.74 0.58 0.50 0.43 52.38%
P/EPS 22.57 29.46 -38.95 -356.70 10.06 14.22 -7.55 -
EY 4.43 3.39 -2.57 -0.28 9.94 7.03 -13.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 11.09 2.23 0.79 0.78 0.80 0.53 42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment