[TRIVE] YoY Cumulative Quarter Result on 31-May-2009 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
24-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-May-2009 [#3]
Profit Trend
QoQ- 65.22%
YoY- 0.45%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Cumulative Result
30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 2,432 41,718 58,843 59,662 58,919 52,450 23,886 -26.23%
PBT -8,366 2,781 9,492 14,847 14,781 13,565 3,977 -
Tax 0 0 0 0 0 0 0 -
NP -8,366 2,781 9,492 14,847 14,781 13,565 3,977 -
-
NP to SH -8,366 2,781 9,492 14,847 14,781 13,565 3,977 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,798 38,937 49,351 44,815 44,138 38,885 19,909 -7.82%
-
Net Worth 42,538 101,743 102,431 86,266 65,844 45,367 23,080 8.48%
Dividend
30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 42,538 101,743 102,431 86,266 65,844 45,367 23,080 8.48%
NOSH 708,983 678,292 682,877 227,018 227,050 113,419 88,772 31.88%
Ratio Analysis
30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin -344.00% 6.67% 16.13% 24.89% 25.09% 25.86% 16.65% -
ROE -19.67% 2.73% 9.27% 17.21% 22.45% 29.90% 17.23% -
Per Share
30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 0.34 6.15 8.62 26.28 25.95 46.24 26.91 -44.13%
EPS -1.18 0.41 1.39 6.54 6.51 11.96 4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.15 0.15 0.38 0.29 0.40 0.26 -17.74%
Adjusted Per Share Value based on latest NOSH - 227,170
30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 0.19 3.30 4.66 4.72 4.66 4.15 1.89 -26.36%
EPS -0.66 0.22 0.75 1.17 1.17 1.07 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0337 0.0805 0.0811 0.0683 0.0521 0.0359 0.0183 8.47%
Price Multiplier on Financial Quarter End Date
30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 29/11/13 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.07 0.16 0.29 0.68 0.71 0.52 0.18 -
P/RPS 20.41 2.60 3.37 2.59 2.74 1.12 0.67 57.63%
P/EPS -5.93 39.02 20.86 10.40 10.91 4.35 4.02 -
EY -16.86 2.56 4.79 9.62 9.17 23.00 24.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.07 1.93 1.79 2.45 1.30 0.69 7.28%
Price Multiplier on Announcement Date
30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 27/01/14 28/07/11 27/07/10 24/07/09 28/07/08 05/07/07 31/07/06 -
Price 0.06 0.15 0.31 0.77 0.63 0.53 0.20 -
P/RPS 17.49 2.44 3.60 2.93 2.43 1.15 0.74 52.39%
P/EPS -5.08 36.59 22.30 11.77 9.68 4.43 4.46 -
EY -19.67 2.73 4.48 8.49 10.33 22.57 22.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 2.07 2.03 2.17 1.32 0.77 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment