[APPASIA] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -375.9%
YoY- -1449.02%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 23,131 16,849 53,687 39,224 55,702 72,223 138,463 -25.76%
PBT 3,304 2,424 910 -900 -33 452 824 26.01%
Tax -918 -518 -364 -19 -22 -326 -276 22.15%
NP 2,386 1,906 546 -919 -55 126 548 27.75%
-
NP to SH 2,380 1,943 588 -790 -51 126 548 27.70%
-
Tax Rate 27.78% 21.37% 40.00% - - 72.12% 33.50% -
Total Cost 20,745 14,943 53,141 40,143 55,757 72,097 137,915 -27.05%
-
Net Worth 30,826 23,697 24,449 23,328 28,006 27,034 2,720,568 -52.57%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 30,826 23,697 24,449 23,328 28,006 27,034 2,720,568 -52.57%
NOSH 1,133,333 1,135,164 1,127,557 1,126,914 358,814 345,249 345,249 21.88%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.32% 11.31% 1.02% -2.34% -0.10% 0.17% 0.40% -
ROE 7.72% 8.20% 2.41% -3.39% -0.18% 0.47% 0.02% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.04 1.59 4.96 3.65 15.83 20.94 40.11 -39.10%
EPS 0.21 0.18 0.05 -0.07 -0.01 0.04 0.16 4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0272 0.0223 0.0226 0.0217 0.0796 0.0784 7.88 -61.09%
Adjusted Per Share Value based on latest NOSH - 1,126,914
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.62 1.18 3.75 2.74 3.89 5.04 9.67 -25.73%
EPS 0.17 0.14 0.04 -0.06 0.00 0.01 0.04 27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0165 0.0171 0.0163 0.0196 0.0189 1.8996 -52.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.145 0.105 0.07 0.135 0.615 0.09 0.175 -
P/RPS 7.10 6.62 1.41 3.70 3.88 0.43 0.44 58.89%
P/EPS 69.05 57.43 128.79 -183.71 -4,242.81 246.31 110.25 -7.49%
EY 1.45 1.74 0.78 -0.54 -0.02 0.41 0.91 8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 4.71 3.10 6.22 7.73 1.15 0.02 153.46%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 20/11/23 06/12/23 19/11/21 23/11/20 26/11/19 27/11/18 -
Price 0.14 0.09 0.09 0.105 0.68 0.135 0.12 -
P/RPS 6.86 5.68 1.81 2.88 4.30 0.64 0.30 68.39%
P/EPS 66.67 49.22 165.58 -142.89 -4,691.24 369.46 75.60 -2.07%
EY 1.50 2.03 0.60 -0.70 -0.02 0.27 1.32 2.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.15 4.04 3.98 4.84 8.54 1.72 0.02 152.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment