[DFX] YoY Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -387.04%
YoY- -247.96%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Revenue 76,424 15,931 14,035 14,467 104,904 74,160 70,263 1.16%
PBT 9,707 1,753 -18,661 -3,313 3,498 3,468 1,972 24.57%
Tax -2,301 -755 -125 -2,239 317 -3,038 -571 21.18%
NP 7,406 998 -18,786 -5,552 3,815 430 1,401 25.81%
-
NP to SH 5,161 625 -18,626 -5,649 3,818 417 1,403 19.67%
-
Tax Rate 23.70% 43.07% - - -9.06% 87.60% 28.96% -
Total Cost 69,018 14,933 32,821 20,019 101,089 73,730 68,862 0.03%
-
Net Worth 3,057,497 2,580,229 2,505,656 4,369,983 5,533,324 44,472 43,116 79.97%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Div - - - 2,982 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Net Worth 3,057,497 2,580,229 2,505,656 4,369,983 5,533,324 44,472 43,116 79.97%
NOSH 745,731 745,731 745,731 745,731 745,731 1,355,877 1,355,877 -7.91%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
NP Margin 9.69% 6.26% -133.85% -38.38% 3.64% 0.58% 1.99% -
ROE 0.17% 0.02% -0.74% -0.13% 0.07% 0.94% 3.25% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
RPS 10.25 2.14 1.88 1.94 14.07 5.47 5.18 9.86%
EPS 0.69 0.08 -2.50 -0.76 0.31 0.04 0.11 28.81%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 4.10 3.46 3.36 5.86 7.42 0.0328 0.0318 95.43%
Adjusted Per Share Value based on latest NOSH - 745,731
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
RPS 10.21 2.13 1.88 1.93 14.02 9.91 9.39 1.16%
EPS 0.69 0.08 -2.49 -0.76 0.51 0.06 0.19 19.46%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 4.0866 3.4487 3.349 5.8408 7.3957 0.0594 0.0576 79.98%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 -
Price 0.115 0.09 0.12 0.12 0.08 0.055 0.055 -
P/RPS 1.12 4.21 6.38 6.19 0.57 1.01 1.06 0.76%
P/EPS 16.62 107.39 -4.80 -15.84 15.63 178.83 53.15 -14.81%
EY 6.02 0.93 -20.81 -6.31 6.40 0.56 1.88 17.40%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.04 0.02 0.01 1.68 1.73 -42.82%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Date 23/08/23 29/08/22 27/09/21 28/08/20 30/08/19 29/05/17 31/05/16 -
Price 0.115 0.075 0.10 0.16 0.095 0.045 0.05 -
P/RPS 1.12 3.51 5.31 8.25 0.68 0.82 0.96 2.14%
P/EPS 16.62 89.49 -4.00 -21.12 18.56 146.32 48.32 -13.68%
EY 6.02 1.12 -24.98 -4.73 5.39 0.68 2.07 15.85%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.03 0.01 1.37 1.57 -42.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment