[SANICHI] YoY Cumulative Quarter Result on 31-Dec-2012 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -159.45%
YoY- -14.03%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 11,371 16,524 14,215 2,250 1,588 6,391 11,397 -0.03%
PBT 2,216 2,093 2,841 -4,600 -3,900 -1,569 2,420 -1.45%
Tax 0 0 0 153 0 0 -8 -
NP 2,216 2,093 2,841 -4,447 -3,900 -1,569 2,412 -1.40%
-
NP to SH 1,938 2,093 2,841 -4,447 -3,900 -1,569 2,412 -3.57%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.33% -
Total Cost 9,155 14,431 11,374 6,697 5,488 7,960 8,985 0.31%
-
Net Worth 116,279 115,114 47,350 4,777 8,124 21,966 21,822 32.14%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 116,279 115,114 47,350 4,777 8,124 21,966 21,822 32.14%
NOSH 968,999 1,046,499 315,666 36,752 162,499 156,900 114,857 42.65%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 19.49% 12.67% 19.99% -197.64% -245.59% -24.55% 21.16% -
ROE 1.67% 1.82% 6.00% -93.08% -48.00% -7.14% 11.05% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.17 1.58 4.50 6.12 0.98 4.07 9.92 -29.95%
EPS 0.20 0.20 0.90 -12.10 -2.40 -1.00 2.10 -32.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.15 0.13 0.05 0.14 0.19 -7.36%
Adjusted Per Share Value based on latest NOSH - 39,042
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.69 1.01 0.87 0.14 0.10 0.39 0.69 0.00%
EPS 0.12 0.13 0.17 -0.27 -0.24 -0.10 0.15 -3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0701 0.0288 0.0029 0.0049 0.0134 0.0133 32.12%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.085 0.09 0.08 0.25 0.85 0.30 0.55 -
P/RPS 7.24 5.70 1.78 4.08 86.98 7.37 5.54 4.55%
P/EPS 42.50 45.00 8.89 -2.07 -35.42 -30.00 26.19 8.39%
EY 2.35 2.22 11.25 -48.40 -2.82 -3.33 3.82 -7.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.53 1.92 17.00 2.14 2.89 -20.85%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 17/02/11 25/02/10 -
Price 0.05 0.09 0.075 0.11 0.65 0.28 0.60 -
P/RPS 4.26 5.70 1.67 1.80 66.51 6.87 6.05 -5.67%
P/EPS 25.00 45.00 8.33 -0.91 -27.08 -28.00 28.57 -2.19%
EY 4.00 2.22 12.00 -110.00 -3.69 -3.57 3.50 2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.82 0.50 0.85 13.00 2.00 3.16 -28.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment