[SANICHI] YoY Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 255.35%
YoY- -26.33%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 14,678 30,021 11,371 16,524 14,215 2,250 1,588 40.78%
PBT -7,248 -3,293 2,216 2,093 2,841 -4,600 -3,900 10.00%
Tax -21 -124 0 0 0 153 0 -
NP -7,269 -3,417 2,216 2,093 2,841 -4,447 -3,900 10.05%
-
NP to SH -13,906 -3,417 1,938 2,093 2,841 -4,447 -3,900 21.59%
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 21,947 33,438 9,155 14,431 11,374 6,697 5,488 23.76%
-
Net Worth 894,312 366,891 116,279 115,114 47,350 4,777 8,124 106.08%
Dividend
30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 894,312 366,891 116,279 115,114 47,350 4,777 8,124 106.08%
NOSH 370,136 858,915 968,999 1,046,499 315,666 36,752 162,499 13.49%
Ratio Analysis
30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -49.52% -11.38% 19.49% 12.67% 19.99% -197.64% -245.59% -
ROE -1.55% -0.93% 1.67% 1.82% 6.00% -93.08% -48.00% -
Per Share
30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.84 1.80 1.17 1.58 4.50 6.12 0.98 -2.34%
EPS -0.41 -0.20 0.20 0.20 0.90 -12.10 -2.40 -23.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.22 0.12 0.11 0.15 0.13 0.05 42.93%
Adjusted Per Share Value based on latest NOSH - 751,999
30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.10 0.20 0.07 0.11 0.09 0.01 0.01 42.49%
EPS -0.09 -0.02 0.01 0.01 0.02 -0.03 -0.03 18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0239 0.0076 0.0075 0.0031 0.0003 0.0005 107.91%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.105 0.07 0.085 0.09 0.08 0.25 0.85 -
P/RPS 12.54 3.89 7.24 5.70 1.78 4.08 86.98 -25.76%
P/EPS -13.24 -34.16 42.50 45.00 8.89 -2.07 -35.42 -14.04%
EY -7.55 -2.93 2.35 2.22 11.25 -48.40 -2.82 16.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.71 0.82 0.53 1.92 17.00 -49.12%
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 24/10/18 30/08/17 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.125 0.18 0.05 0.09 0.075 0.11 0.65 -
P/RPS 14.93 10.00 4.26 5.70 1.67 1.80 66.51 -20.53%
P/EPS -15.76 -87.85 25.00 45.00 8.33 -0.91 -27.08 -7.98%
EY -6.34 -1.14 4.00 2.22 12.00 -110.00 -3.69 8.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.82 0.42 0.82 0.50 0.85 13.00 -45.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment