[SCN] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -27.94%
YoY- 199.91%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Cumulative Result
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 12,814 17,649 18,392 15,544 14,858 18,150 11,269 1.99%
PBT -825 -2,554 586 1,086 -1,087 -1,546 -4,376 -22.63%
Tax 433 2 -6 0 0 0 0 -
NP -392 -2,552 580 1,086 -1,087 -1,546 -4,376 -31.00%
-
NP to SH -392 -2,552 580 1,086 -1,087 -1,546 -4,376 -31.00%
-
Tax Rate - - 1.02% 0.00% - - - -
Total Cost 13,206 20,201 17,812 14,458 15,945 19,696 15,645 -2.57%
-
Net Worth 65,599 136,930 154,666 22,122 20,129 24,495 39,963 7.92%
Dividend
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 65,599 136,930 154,666 22,122 20,129 24,495 39,963 7.92%
NOSH 2,186,666 1,956,153 1,933,333 201,111 201,296 200,779 199,817 44.48%
Ratio Analysis
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -3.06% -14.46% 3.15% 6.99% -7.32% -8.52% -38.83% -
ROE -0.60% -1.86% 0.38% 4.91% -5.40% -6.31% -10.95% -
Per Share
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.59 0.90 0.95 7.73 7.38 9.04 5.64 -29.33%
EPS -0.19 -0.13 0.03 0.54 -0.54 -0.77 -2.19 -31.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.07 0.08 0.11 0.10 0.122 0.20 -25.30%
Adjusted Per Share Value based on latest NOSH - 200,476
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.41 8.82 9.20 7.77 7.43 9.08 5.63 2.01%
EPS -0.20 -1.28 0.29 0.54 -0.54 -0.77 -2.19 -30.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.6847 0.7733 0.1106 0.1006 0.1225 0.1998 7.92%
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/15 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.125 0.115 0.15 0.09 0.09 0.09 0.13 -
P/RPS 21.33 12.75 15.77 1.16 1.22 1.00 2.31 40.76%
P/EPS -697.28 -88.15 500.00 16.67 -16.67 -11.69 -5.94 108.13%
EY -0.14 -1.13 0.20 6.00 -6.00 -8.56 -16.85 -52.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 1.64 1.88 0.82 0.90 0.74 0.65 33.09%
Price Multiplier on Announcement Date
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 29/05/15 02/12/13 23/11/12 17/11/11 29/11/10 30/11/09 27/11/08 -
Price 0.035 0.125 0.14 0.14 0.08 0.11 0.19 -
P/RPS 5.97 13.85 14.72 1.81 1.08 1.22 3.37 9.19%
P/EPS -195.24 -95.81 466.67 25.93 -14.81 -14.29 -8.68 61.42%
EY -0.51 -1.04 0.21 3.86 -6.75 -7.00 -11.53 -38.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.79 1.75 1.27 0.80 0.90 0.95 3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment