[SCN] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
02-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -215.45%
YoY- -540.0%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 6,223 12,814 17,649 18,392 15,544 14,858 18,150 -15.17%
PBT -542 -825 -2,554 586 1,086 -1,087 -1,546 -14.88%
Tax 0 433 2 -6 0 0 0 -
NP -542 -392 -2,552 580 1,086 -1,087 -1,546 -14.88%
-
NP to SH -542 -392 -2,552 580 1,086 -1,087 -1,546 -14.88%
-
Tax Rate - - - 1.02% 0.00% - - -
Total Cost 6,765 13,206 20,201 17,812 14,458 15,945 19,696 -15.15%
-
Net Worth -640,362 65,599 136,930 154,666 22,122 20,129 24,495 -
Dividend
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth -640,362 65,599 136,930 154,666 22,122 20,129 24,495 -
NOSH 200,740 2,186,666 1,956,153 1,933,333 201,111 201,296 200,779 -0.00%
Ratio Analysis
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -8.71% -3.06% -14.46% 3.15% 6.99% -7.32% -8.52% -
ROE 0.00% -0.60% -1.86% 0.38% 4.91% -5.40% -6.31% -
Per Share
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.10 0.59 0.90 0.95 7.73 7.38 9.04 -15.17%
EPS -0.27 -0.19 -0.13 0.03 0.54 -0.54 -0.77 -14.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.19 0.03 0.07 0.08 0.11 0.10 0.122 -
Adjusted Per Share Value based on latest NOSH - 1,935,555
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.11 6.41 8.82 9.20 7.77 7.43 9.08 -15.18%
EPS -0.27 -0.20 -1.28 0.29 0.54 -0.54 -0.77 -14.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.2018 0.328 0.6847 0.7733 0.1106 0.1006 0.1225 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.045 0.125 0.115 0.15 0.09 0.09 0.09 -
P/RPS 1.45 21.33 12.75 15.77 1.16 1.22 1.00 5.87%
P/EPS -16.67 -697.28 -88.15 500.00 16.67 -16.67 -11.69 5.60%
EY -6.00 -0.14 -1.13 0.20 6.00 -6.00 -8.56 -5.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.17 1.64 1.88 0.82 0.90 0.74 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/05/16 29/05/15 02/12/13 23/11/12 17/11/11 29/11/10 30/11/09 -
Price 0.01 0.035 0.125 0.14 0.14 0.08 0.11 -
P/RPS 0.32 5.97 13.85 14.72 1.81 1.08 1.22 -18.59%
P/EPS -3.70 -195.24 -95.81 466.67 25.93 -14.81 -14.29 -18.75%
EY -27.00 -0.51 -1.04 0.21 3.86 -6.75 -7.00 23.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.17 1.79 1.75 1.27 0.80 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment