[MMM] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
13-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -6.37%
YoY- -280.28%
Quarter Report
View:
Show?
Cumulative Result
30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 4,084 394 1,200 7,541 7,681 4,883 6,530 -7.22%
PBT 1,216 -470 -419 -1,197 593 -2,450 -12,026 -
Tax 0 0 0 0 0 0 0 -
NP 1,216 -470 -419 -1,197 593 -2,450 -12,026 -
-
NP to SH 1,216 -470 -419 -1,152 639 -2,404 -11,980 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 2,868 864 1,619 8,738 7,088 7,333 18,556 -25.79%
-
Net Worth -428,640 -423,851 -1,963 2,361,114 23,539 30,531 126,628 -
Dividend
30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth -428,640 -423,851 -1,963 2,361,114 23,539 30,531 126,628 -
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 1,198,000 -22.68%
Ratio Analysis
30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 29.77% -119.29% -34.92% -15.87% 7.72% -50.17% -184.17% -
ROE 0.00% 0.00% 0.00% -0.05% 2.71% -7.87% -9.46% -
Per Share
30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.71 0.16 0.50 3.15 3.21 2.04 0.55 19.87%
EPS 0.51 -0.20 -0.17 -0.48 0.27 -1.00 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.79 -1.77 -0.0082 9.86 0.0983 0.1275 0.1057 -
Adjusted Per Share Value based on latest NOSH - 239,464
30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.31 0.13 0.39 2.42 2.47 1.57 2.10 -7.26%
EPS 0.39 -0.15 -0.13 -0.37 0.21 -0.77 -3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3769 -1.3615 -0.0063 7.5846 0.0756 0.0981 0.4068 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 29/03/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.115 0.095 0.155 0.075 0.105 0.105 0.03 -
P/RPS 6.74 57.74 30.93 2.38 3.27 5.15 5.50 3.30%
P/EPS 22.65 -48.40 -88.58 -15.59 39.35 -10.46 -3.00 -
EY 4.42 -2.07 -1.13 -6.41 2.54 -9.56 -33.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.01 1.07 0.82 0.28 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/11/21 27/11/20 25/10/19 13/08/18 14/08/17 29/08/16 24/08/15 -
Price 0.185 0.14 0.135 0.09 0.09 0.19 0.025 -
P/RPS 10.85 85.09 26.94 2.86 2.81 9.32 4.59 14.73%
P/EPS 36.43 -71.33 -77.15 -18.71 33.73 -18.93 -2.50 -
EY 2.74 -1.40 -1.30 -5.35 2.96 -5.28 -40.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.01 0.92 1.49 0.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment