[PLABS] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 78.14%
YoY- -3.25%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 95,324 40,905 47,557 44,030 46,154 40,062 33,115 19.25%
PBT 3,311 2,501 2,790 2,494 2,457 2,013 1,710 11.63%
Tax -810 -826 -948 -709 -612 -575 -570 6.02%
NP 2,501 1,675 1,842 1,785 1,845 1,438 1,140 13.97%
-
NP to SH 2,232 1,675 1,842 1,785 1,845 1,438 1,142 11.80%
-
Tax Rate 24.46% 33.03% 33.98% 28.43% 24.91% 28.56% 33.33% -
Total Cost 92,823 39,230 45,715 42,245 44,309 38,624 31,975 19.41%
-
Net Worth 69,931 54,136 50,098 46,233 42,632 38,723 32,986 13.32%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 69,931 54,136 50,098 46,233 42,632 38,723 32,986 13.32%
NOSH 275,213 214,743 214,739 214,739 214,739 205,428 187,213 6.62%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.62% 4.09% 3.87% 4.05% 4.00% 3.59% 3.44% -
ROE 3.19% 3.09% 3.68% 3.86% 4.33% 3.71% 3.46% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 34.64 19.05 22.15 20.50 21.97 19.50 17.69 11.84%
EPS 0.82 0.78 0.86 0.83 0.89 0.70 0.61 5.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2541 0.2521 0.2333 0.2153 0.2029 0.1885 0.1762 6.28%
Adjusted Per Share Value based on latest NOSH - 214,739
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 34.64 14.86 17.28 16.00 16.77 14.56 12.03 19.25%
EPS 0.82 0.61 0.67 0.65 0.67 0.52 0.41 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2541 0.1967 0.182 0.168 0.1549 0.1407 0.1199 13.32%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.18 0.20 0.28 0.32 0.245 0.215 -
P/RPS 0.66 0.94 0.90 1.37 1.46 1.26 1.22 -9.72%
P/EPS 28.36 23.08 23.32 33.68 36.44 35.00 35.25 -3.55%
EY 3.53 4.33 4.29 2.97 2.74 2.86 2.84 3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.86 1.30 1.58 1.30 1.22 -4.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 10/08/20 30/08/19 30/08/18 25/08/17 29/08/16 26/08/15 -
Price 0.245 0.27 0.19 0.295 0.335 0.23 0.185 -
P/RPS 0.71 1.42 0.86 1.44 1.53 1.18 1.05 -6.30%
P/EPS 30.21 34.62 22.15 35.49 38.15 32.86 30.33 -0.06%
EY 3.31 2.89 4.51 2.82 2.62 3.04 3.30 0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.07 0.81 1.37 1.65 1.22 1.05 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment