[PLABS] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -4.35%
YoY- 4.9%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 134,445 89,582 93,946 92,611 89,669 80,428 63,152 13.40%
PBT 6,238 5,420 5,826 5,775 5,659 5,463 4,761 4.60%
Tax -1,558 -1,312 -1,884 -1,815 -1,884 -1,687 -1,417 1.59%
NP 4,680 4,108 3,942 3,960 3,775 3,776 3,344 5.75%
-
NP to SH 4,411 4,108 3,942 3,960 3,775 3,636 3,317 4.86%
-
Tax Rate 24.98% 24.21% 32.34% 31.43% 33.29% 30.88% 29.76% -
Total Cost 129,765 85,474 90,004 88,651 85,894 76,652 59,808 13.76%
-
Net Worth 69,931 53,501 50,098 46,233 42,632 39,005 32,722 13.48%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 2,231 - - - 1,447 1,381 934 15.60%
Div Payout % 50.59% - - - 38.35% 37.99% 28.19% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 69,931 53,501 50,098 46,233 42,632 39,005 32,722 13.48%
NOSH 275,213 212,222 214,739 214,739 214,739 206,923 185,714 6.76%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.48% 4.59% 4.20% 4.28% 4.21% 4.69% 5.30% -
ROE 6.31% 7.68% 7.87% 8.57% 8.85% 9.32% 10.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 48.85 42.21 43.75 43.13 42.68 38.87 34.00 6.22%
EPS 1.60 1.94 1.84 1.84 1.80 1.76 1.79 -1.85%
DPS 0.81 0.00 0.00 0.00 0.69 0.67 0.50 8.36%
NAPS 0.2541 0.2521 0.2333 0.2153 0.2029 0.1885 0.1762 6.28%
Adjusted Per Share Value based on latest NOSH - 214,739
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 49.08 32.70 34.30 33.81 32.73 29.36 23.05 13.41%
EPS 1.61 1.50 1.44 1.45 1.38 1.33 1.21 4.87%
DPS 0.81 0.00 0.00 0.00 0.53 0.50 0.34 15.55%
NAPS 0.2553 0.1953 0.1829 0.1688 0.1556 0.1424 0.1195 13.47%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.18 0.20 0.28 0.32 0.245 0.215 -
P/RPS 0.47 0.43 0.46 0.65 0.75 0.63 0.63 -4.76%
P/EPS 14.35 9.30 10.89 15.18 17.81 13.94 12.04 2.96%
EY 6.97 10.75 9.18 6.59 5.61 7.17 8.31 -2.88%
DY 3.53 0.00 0.00 0.00 2.15 2.72 2.33 7.16%
P/NAPS 0.91 0.71 0.86 1.30 1.58 1.30 1.22 -4.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 10/08/20 30/08/19 30/08/18 25/08/17 29/08/16 26/08/15 -
Price 0.245 0.27 0.19 0.295 0.335 0.23 0.185 -
P/RPS 0.50 0.64 0.43 0.68 0.78 0.59 0.54 -1.27%
P/EPS 15.29 13.95 10.35 16.00 18.65 13.09 10.36 6.69%
EY 6.54 7.17 9.66 6.25 5.36 7.64 9.65 -6.27%
DY 3.31 0.00 0.00 0.00 2.06 2.90 2.70 3.45%
P/NAPS 0.96 1.07 0.81 1.37 1.65 1.22 1.05 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment